Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
66,607.21
69,051.88
70,766.68
85,199.88
58,669.36
62,655.36
66,768.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,607.21
69,051.88
70,766.68
85,199.88
58,669.36
62,655.36
66,768.12
Raw Material Cost
62,894.77
63,861.87
66,712.18
76,664.01
53,574.62
55,279.44
56,661.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,716.35
552.01
475.81
7,380.41
5,545.20
4,621.30
5,327.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,229.41
2,150.49
1,975.47
1,895.77
2,245.35
2,424.84
2,635.79
Selling and Distribution Expenses
1,586.29
1,954.65
2,170.02
2,013.13
1,799.12
3,731.57
3,647.23
Other Expenses
-744.83
-238.39
-226.82
-901.48
-773.38
-699.76
-788.57
Total Expenditure (Excl Depreciation)
64,978.53
66,135.09
69,065.24
78,938.52
55,430.44
59,059.56
60,386.54
Operating Profit (PBDIT) excl Other Income
1628.7
2916.8
1701.3999999999999
6261.4
3238.8999999999996
3595.7999999999997
6381.599999999999
Other Income
404.78
244.23
136.99
-165.64
-232.27
91.96
239.45
Operating Profit (PBDIT)
7,034.89
7,142.65
5,284.11
9,913.17
6,703.34
7,156.74
9,649.92
Interest
2,229.41
2,150.49
1,975.47
1,895.77
2,245.35
2,424.84
2,635.79
Exceptional Items
81.96
96.22
31.58
-86.16
-46.31
37.17
-11.94
Gross Profit (PBDT)
3,712.43
5,190.01
4,054.49
8,535.86
5,094.74
7,375.92
10,106.30
Depreciation
4,843.50
4,596.89
4,285.43
4,277.76
3,817.21
3,489.12
3,100.83
Profit Before Tax
43.94
491.50
-945.20
3,653.49
594.48
1,279.95
3,901.36
Tax
65.09
390.66
217.94
522.10
19.14
496.07
911.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
264.63
515.27
-726.39
2,866.45
405.96
667.93
3,323.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
264.63
515.27
-726.39
2,866.45
405.96
667.93
3,323.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-243.88
-485.67
-714.41
301.12
255.70
226.14
5.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.75
29.60
-1,440.80
3,167.57
661.66
894.07
3,329.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
51,913.30
51,820.12
52,436.29
55,265.91
52,793.09
52,707.73
52,453.82
Earnings per share (EPS)
0.01
0.01
-0.02
0.06
0.01
0.01
0.07
Diluted Earnings per share
0.01
0.01
-0.02
0.06
0.01
0.01
0.07
Operating Profit Margin (Excl OI)
2.68%
3.33%
1.22%
6.81%
5.32%
5.71%
9.45%
Gross Profit Margin
7.34%
7.37%
4.72%
9.31%
7.52%
7.61%
10.49%
PAT Margin
0.4%
0.75%
-1.03%
3.36%
0.69%
1.07%
4.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.54% vs -2.42% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -30.07% vs 102.05% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.89% vs 34.02% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.67% vs 8.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Inner Mongolia Baotou Steel Union Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
66,607.21
0
66,607.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,607.21
0
66,607.21
Raw Material Cost
62,894.77
0
62,894.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,716.35
0
5,716.35
Power Cost
0
0
0.00
Manufacturing Expenses
2,229.41
0
2,229.41
Selling and Distribution Expenses
1,586.29
0
1,586.29
Other Expenses
-744.83
0.00
-744.83
Total Expenditure (Excl Depreciation)
64,978.53
0
64,978.53
Operating Profit (PBDIT) excl Other Income
1,628.68
0.00
1,628.68
Other Income
404.78
0
404.78
Operating Profit (PBDIT)
7,034.89
0
7,034.89
Interest
2,229.41
0
2,229.41
Exceptional Items
81.96
0
81.96
Gross Profit (PBDT)
3,712.43
0
3,712.43
Depreciation
4,843.50
0
4,843.50
Profit Before Tax
43.94
0
43.94
Tax
65.09
0
65.09
Provisions and contingencies
0
0
0.00
Profit After Tax
264.63
0
264.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
264.63
0
264.63
Share in Profit of Associates
0
0
0.00
Minority Interest
-243.88
0
-243.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.75
0
20.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
51,913.30
0
51,913.30
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
2.68%
0%
0.00
2.68%
Gross Profit Margin
7.34%
0%
0.00
7.34%
PAT Margin
0.40%
0%
0.00
0.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,660.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.54% vs -2.42% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.07% vs 102.05% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 663.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.89% vs 34.02% in Dec 2023
Annual - Interest
Interest 222.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.67% vs 8.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
