Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
66,227.36
66,607.21
69,051.88
70,766.68
85,963.30
58,669.36
62,655.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,227.36
66,607.21
69,051.88
70,766.68
85,963.30
58,669.36
62,655.36
Raw Material Cost
60,130.78
62,894.77
63,861.87
66,712.18
76,664.01
53,574.62
55,279.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,533.08
5,716.35
552.01
475.81
7,380.41
5,545.20
148.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,901.77
2,229.41
2,150.49
1,975.47
1,895.77
2,245.35
2,067.37
Selling and Distribution Expenses
1,572.42
1,586.29
1,954.65
2,170.02
2,013.13
1,799.12
3,731.57
Other Expenses
-664.48
-744.83
-238.39
-226.82
-901.48
-773.38
-216.76
Total Expenditure (Excl Depreciation)
62,493.30
64,978.53
66,135.09
69,065.24
78,938.52
55,430.44
59,059.56
Operating Profit (PBDIT) excl Other Income
3734.1000000000004
1628.7
2916.8
1701.3999999999999
7024.8
3238.8999999999996
3595.7999999999997
Other Income
105.80
404.78
244.23
136.99
-165.64
-232.27
-265.51
Operating Profit (PBDIT)
7,251.57
7,034.89
7,142.65
5,284.11
9,913.17
6,703.34
6,799.28
Interest
1,901.77
2,229.41
2,150.49
1,975.47
1,895.77
2,245.35
2,067.37
Exceptional Items
8.10
81.96
96.22
31.58
-86.16
-46.31
37.17
Gross Profit (PBDT)
6,096.58
3,712.43
5,190.01
4,054.49
9,299.28
5,094.74
7,375.92
Depreciation
5,019.69
4,843.50
4,596.89
4,285.43
4,277.76
3,817.21
3,489.12
Profit Before Tax
338.20
43.94
491.50
-945.20
3,653.49
594.48
1,279.95
Tax
104.74
65.09
390.66
217.94
522.10
19.14
496.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
373.62
264.63
515.27
-726.39
2,866.45
405.96
667.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
373.62
264.63
515.27
-726.39
2,866.45
405.96
667.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.08
-243.88
-485.67
-714.41
301.12
255.70
226.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.70
20.75
29.60
-1,440.80
3,167.57
661.66
894.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
52,044.95
51,913.30
51,820.12
52,436.29
55,265.91
52,793.09
52,707.73
Earnings per share (EPS)
0.01
0.01
0.01
-0.02
0.06
0.01
0.01
Diluted Earnings per share
0.01
0.01
0.01
-0.02
0.06
0.01
0.01
Operating Profit Margin (Excl OI)
3.21%
2.68%
3.33%
1.22%
6.75%
5.32%
5.71%
Gross Profit Margin
8.09%
7.34%
7.37%
4.72%
9.23%
7.52%
7.61%
PAT Margin
0.56%
0.4%
0.75%
-1.03%
3.33%
0.69%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.57% vs -3.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,763.29% vs -30.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.78% vs -3.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.69% vs 3.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Inner Mongolia Baotou Steel Union Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
66,227.36
0
66,227.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,227.36
0
66,227.36
Raw Material Cost
60,130.78
0
60,130.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,533.08
0
5,533.08
Power Cost
0
0
0.00
Manufacturing Expenses
1,901.77
0
1,901.77
Selling and Distribution Expenses
1,572.42
0
1,572.42
Other Expenses
-664.48
0.00
-664.48
Total Expenditure (Excl Depreciation)
62,493.30
0
62,493.30
Operating Profit (PBDIT) excl Other Income
3,734.06
0.00
3,734.06
Other Income
105.80
0
105.80
Operating Profit (PBDIT)
7,251.57
0
7,251.57
Interest
1,901.77
0
1,901.77
Exceptional Items
8.10
0
8.10
Gross Profit (PBDT)
6,096.58
0
6,096.58
Depreciation
5,019.69
0
5,019.69
Profit Before Tax
338.20
0
338.20
Tax
104.74
0
104.74
Provisions and contingencies
0
0
0.00
Profit After Tax
373.62
0
373.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
373.62
0
373.62
Share in Profit of Associates
0
0
0.00
Minority Interest
12.08
0
12.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.70
0
385.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
52,044.95
0
52,044.95
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
3.21%
0%
0.00
3.21%
Gross Profit Margin
8.09%
0%
0.00
8.09%
PAT Margin
0.56%
0%
0.00
0.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,622.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.57% vs -3.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 38.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,763.29% vs -30.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 714.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.78% vs -3.89% in Dec 2024
Annual - Interest
Interest 190.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.69% vs 3.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






