Inner Mongolia Furui Medical Science Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100000KG1
CNY
65.60
-1.76 (-2.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,340.86
1,143.25
997.91
885.99
796.15
819.99
852.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,340.86
1,143.25
997.91
885.99
796.15
819.99
852.73
Raw Material Cost
415.46
329.83
300.34
273.30
256.62
267.38
282.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.98
1.42
1.82
2.58
3.46
3.66
5.01
Selling and Distribution Expenses
539.43
486.06
448.41
380.49
329.97
344.04
383.36
Other Expenses
9.65
8.10
6.90
6.22
6.24
5.71
5.97
Total Expenditure (Excl Depreciation)
1,054.37
898.36
819.56
718.58
652.42
672.17
730.61
Operating Profit (PBDIT) excl Other Income
286.5
244.89999999999998
178.29999999999998
167.39999999999998
143.7
147.79999999999998
122.10000000000001
Other Income
22.65
0.68
16.99
29.18
-15.23
0.26
9.25
Operating Profit (PBDIT)
402.55
335.79
271.65
263.52
194.75
193.81
174.28
Interest
2.98
1.42
1.82
2.58
3.46
3.66
5.01
Exceptional Items
-7.70
0.00
0.00
0.00
0.00
3.73
-0.03
Gross Profit (PBDT)
925.40
813.42
697.57
612.68
539.53
552.61
570.21
Depreciation
95.11
90.22
76.31
66.94
69.60
51.10
43.69
Profit Before Tax
296.77
244.14
193.52
194.00
121.68
142.78
125.54
Tax
74.67
58.29
46.22
41.10
23.72
26.52
70.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.29
101.56
97.89
95.47
61.91
43.39
35.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
113.29
101.56
97.89
95.47
61.91
43.39
35.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
82.59
75.55
47.52
52.57
28.36
56.74
9.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.88
177.11
145.41
148.04
90.27
100.13
45.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
1,747.68
1,547.32
1,545.41
1,519.56
1,352.03
1,318.75
1,333.61
Earnings per share (EPS)
0.43
0.39
0.37
0.37
0.24
0.0
0.0
Diluted Earnings per share
0.43
0.39
0.37
0.37
0.24
0.0
0.0
Operating Profit Margin (Excl OI)
21.24%
21.42%
17.87%
18.89%
17.63%
17.37%
14.23%
Gross Profit Margin
29.23%
29.25%
27.04%
29.45%
24.03%
23.64%
19.85%
PAT Margin
8.45%
8.88%
9.81%
10.78%
7.78%
5.29%
4.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.29% vs 14.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 10.62% vs 21.80% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 13.37% vs 31.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 114.29% vs -22.22% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Inner Mongolia Furui Medical Science Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,340.86
0
1,340.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,340.86
0
1,340.86
Raw Material Cost
415.46
0
415.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.98
0
2.98
Selling and Distribution Expenses
539.43
0
539.43
Other Expenses
9.65
0.00
9.65
Total Expenditure (Excl Depreciation)
1,054.37
0
1,054.37
Operating Profit (PBDIT) excl Other Income
286.48
0.00
286.48
Other Income
22.65
0
22.65
Operating Profit (PBDIT)
402.55
0
402.55
Interest
2.98
0
2.98
Exceptional Items
-7.70
0
-7.70
Gross Profit (PBDT)
925.40
0
925.40
Depreciation
95.11
0
95.11
Profit Before Tax
296.77
0
296.77
Tax
74.67
0
74.67
Provisions and contingencies
0
0
0.00
Profit After Tax
113.29
0
113.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.29
0
113.29
Share in Profit of Associates
0
0
0.00
Minority Interest
82.59
0
82.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.88
0
195.88
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,747.68
0
1,747.68
Earnings per share (EPS)
0.43
0
0.43
Diluted Earnings per share
0.43
0
0.43
Operating Profit Margin (Excl OI)
21.24%
0%
0.00
21.24%
Gross Profit Margin
29.23%
0%
0.00
29.23%
PAT Margin
8.45%
0%
0.00
8.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 134.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.29% vs 14.56% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 19.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.62% vs 21.80% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.37% vs 31.57% in Dec 2023

Annual - Interest
Interest 0.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 114.29% vs -22.22% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.24%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023