Inner Mongolia Furui Medical Science Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100000KG1
CNY
56.91
1.21 (2.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,592.83
1,340.86
1,143.25
1,005.73
885.99
804.37
829.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,592.83
1,340.86
1,143.25
1,005.73
885.99
804.37
829.33
Raw Material Cost
504.19
415.46
329.83
300.34
273.30
256.62
267.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.55
2.98
1.42
1.82
2.58
3.46
3.66
Selling and Distribution Expenses
602.50
539.43
486.06
448.41
380.49
329.97
344.04
Other Expenses
7.35
9.65
8.10
6.90
6.22
6.24
5.71
Total Expenditure (Excl Depreciation)
1,183.72
1,054.37
898.36
819.56
718.58
652.42
672.17
Operating Profit (PBDIT) excl Other Income
409.09999999999997
286.5
244.89999999999998
186.20000000000002
167.39999999999998
152
157.20000000000002
Other Income
-21.41
22.65
0.68
16.99
29.18
-15.23
0.26
Operating Profit (PBDIT)
483.11
402.55
335.79
272.93
263.52
194.75
192.52
Interest
3.55
2.98
1.42
1.82
2.58
3.46
3.66
Exceptional Items
-13.07
-7.70
0.00
0.00
0.00
0.00
3.73
Gross Profit (PBDT)
1,088.64
925.40
813.42
705.39
612.68
547.75
561.95
Depreciation
104.83
95.11
90.22
77.60
66.94
69.60
49.82
Profit Before Tax
361.67
296.77
244.14
193.52
194.00
121.68
142.78
Tax
92.14
74.67
58.29
46.25
41.10
23.72
26.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.09
113.29
101.56
97.87
95.47
61.91
43.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.09
113.29
101.56
97.87
95.47
61.91
43.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
104.33
82.59
75.55
47.50
52.57
28.36
56.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
258.42
195.88
177.11
145.37
148.04
90.27
100.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,978.32
1,747.68
1,547.32
1,545.39
1,519.56
1,352.03
1,318.75
Earnings per share (EPS)
0.59
0.43
0.39
0.37
0.37
0.24
0.17
Diluted Earnings per share
0.59
0.43
0.39
0.37
0.37
0.24
0.17
Operating Profit Margin (Excl OI)
25.09%
21.24%
21.42%
17.73%
18.89%
17.45%
17.18%
Gross Profit Margin
29.29%
29.23%
29.25%
26.96%
29.45%
23.78%
23.22%
PAT Margin
9.67%
8.45%
8.88%
9.73%
10.78%
7.7%
5.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 18.79% vs 17.29% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 31.90% vs 10.62% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 32.80% vs 13.37% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 20.00% vs 114.29% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Inner Mongolia Furui Medical Science Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,592.83
0
1,592.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,592.83
0
1,592.83
Raw Material Cost
504.19
0
504.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.55
0
3.55
Selling and Distribution Expenses
602.50
0
602.50
Other Expenses
7.35
0.00
7.35
Total Expenditure (Excl Depreciation)
1,183.72
0
1,183.72
Operating Profit (PBDIT) excl Other Income
409.11
0.00
409.11
Other Income
-21.41
0
-21.41
Operating Profit (PBDIT)
483.11
0
483.11
Interest
3.55
0
3.55
Exceptional Items
-13.07
0
-13.07
Gross Profit (PBDT)
1,088.64
0
1,088.64
Depreciation
104.83
0
104.83
Profit Before Tax
361.67
0
361.67
Tax
92.14
0
92.14
Provisions and contingencies
0
0
0.00
Profit After Tax
154.09
0
154.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.09
0
154.09
Share in Profit of Associates
0
0
0.00
Minority Interest
104.33
0
104.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
258.42
0
258.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,978.32
0
1,978.32
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
25.09%
0%
0.00
25.09%
Gross Profit Margin
29.29%
0%
0.00
29.29%
PAT Margin
9.67%
0%
0.00
9.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 159.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.79% vs 17.29% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 31.90% vs 10.62% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.80% vs 13.37% in Dec 2024

Annual - Interest
Interest 0.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.00% vs 114.29% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.09%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024