Inner Mongolia Xingye Silver & Tin Mining Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE000000D24
CNY
49.29
-0.46 (-0.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,508.40
4,013.99
3,488.40
1,948.38
1,875.57
935.13
869.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,508.40
4,013.99
3,488.40
1,948.38
1,875.57
935.13
869.55
Raw Material Cost
2,417.42
1,640.62
1,809.56
1,215.37
1,086.00
546.76
535.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
913.31
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
220.56
121.81
140.52
150.14
157.18
158.01
165.10
Selling and Distribution Expenses
347.14
327.71
272.84
206.42
242.25
290.11
210.07
Other Expenses
-102.67
-3.49
-6.58
-7.89
-15.72
-15.80
-16.51
Total Expenditure (Excl Depreciation)
2,871.77
2,055.28
2,157.10
1,493.00
1,328.25
836.86
745.64
Operating Profit (PBDIT) excl Other Income
2636.6000000000004
1958.7
1331.3
455.4
547.3
98.3
123.9
Other Income
-13.69
-12.92
-56.43
-27.64
-28.67
-65.51
113.98
Operating Profit (PBDIT)
2,973.73
2,500.39
1,774.14
781.00
834.88
273.84
366.39
Interest
220.56
121.81
140.52
150.14
157.18
158.01
165.10
Exceptional Items
-8.34
-43.18
-37.55
-83.76
0.24
0.23
134.41
Gross Profit (PBDT)
3,090.98
2,373.37
1,678.84
733.01
789.57
388.38
333.98
Depreciation
642.15
554.63
499.58
354.16
316.38
309.33
197.24
Profit Before Tax
2,102.68
1,780.77
1,096.49
192.94
361.56
-193.28
138.47
Tax
391.69
263.32
118.48
8.46
110.09
-16.23
32.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,704.24
1,529.86
969.34
173.90
246.47
-183.86
102.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,704.24
1,529.86
969.34
173.90
246.47
-183.86
102.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.31
-27.95
-16.01
-0.01
0.01
-0.01
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,704.55
1,501.90
953.33
173.89
246.47
-183.87
102.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
9,489.56
7,900.54
6,476.28
5,550.72
5,364.74
5,150.68
5,369.24
Earnings per share (EPS)
0.96
0.83
0.53
0.09
0.13
-0.1
0.0
Diluted Earnings per share
0.96
0.83
0.53
0.09
0.13
-0.1
0.0
Operating Profit Margin (Excl OI)
42.58%
48.8%
38.15%
23.33%
29.17%
3.21%
6.35%
Gross Profit Margin
49.83%
58.18%
45.75%
28.08%
36.15%
12.41%
38.61%
PAT Margin
30.94%
38.11%
27.79%
8.93%
13.14%
-19.66%
11.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 37.23% vs 15.07% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 13.49% vs 57.55% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 18.86% vs 37.29% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 81.12% vs -13.31% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Inner Mongolia Xingye Silver & Tin Mining Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,508.40
0
5,508.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,508.40
0
5,508.40
Raw Material Cost
2,417.42
0
2,417.42
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
913.31
0
913.31
Power Cost
0
0
0.00
Manufacturing Expenses
220.56
0
220.56
Selling and Distribution Expenses
347.14
0
347.14
Other Expenses
-102.67
0.00
-102.67
Total Expenditure (Excl Depreciation)
2,871.77
0
2,871.77
Operating Profit (PBDIT) excl Other Income
2,636.63
0.00
2,636.63
Other Income
-13.69
0
-13.69
Operating Profit (PBDIT)
2,973.73
0
2,973.73
Interest
220.56
0
220.56
Exceptional Items
-8.34
0
-8.34
Gross Profit (PBDT)
3,090.98
0
3,090.98
Depreciation
642.15
0
642.15
Profit Before Tax
2,102.68
0
2,102.68
Tax
391.69
0
391.69
Provisions and contingencies
0
0
0.00
Profit After Tax
1,704.24
0
1,704.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,704.24
0
1,704.24
Share in Profit of Associates
0
0
0.00
Minority Interest
0.31
0
0.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,704.55
0
1,704.55
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,489.56
0
9,489.56
Earnings per share (EPS)
0.96
0
0.96
Diluted Earnings per share
0.96
0
0.96
Operating Profit Margin (Excl OI)
42.58%
0%
0.00
42.58%
Gross Profit Margin
49.83%
0%
0.00
49.83%
PAT Margin
30.94%
0%
0.00
30.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 550.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.23% vs 15.07% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 170.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.49% vs 57.55% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 298.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.86% vs 37.29% in Dec 2024

Annual - Interest
Interest 22.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 81.12% vs -13.31% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.58%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024