Inner Mongolia Yitai Coal Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE000000SK7
USD
1.90
0 (-0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,643.36
6,928.06
8,515.73
7,482.87
4,704.49
5,682.15
5,710.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,643.36
6,928.06
8,515.73
7,482.87
4,704.49
5,682.15
5,710.37
Raw Material Cost
4,949.34
5,037.58
5,433.12
4,979.88
3,704.27
4,173.46
4,163.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.34
104.90
159.32
255.45
256.80
250.29
184.95
Selling and Distribution Expenses
285.75
263.56
251.53
215.90
302.52
371.92
350.58
Other Expenses
-2.33
-5.85
-8.92
-21.17
-21.73
-16.69
-6.84
Total Expenditure (Excl Depreciation)
5,294.10
5,347.58
5,754.81
5,239.54
4,046.26
4,628.79
4,630.29
Operating Profit (PBDIT) excl Other Income
1349.3000000000002
1580.5
2760.8999999999996
2243.3
658.1999999999999
1053.4
1080.1000000000001
Other Income
57.27
68.97
-56.25
36.89
31.24
29.22
55.54
Operating Profit (PBDIT)
1,959.46
2,189.93
3,161.59
2,685.46
1,028.47
1,438.32
1,546.64
Interest
82.34
104.90
159.32
255.45
256.80
250.29
184.95
Exceptional Items
-209.31
-6.49
-463.53
-136.07
-410.89
9.83
-3.21
Gross Profit (PBDT)
1,694.03
1,890.48
3,082.61
2,502.99
1,000.22
1,508.70
1,547.26
Depreciation
521.50
444.82
416.37
414.69
344.41
359.51
410.58
Profit Before Tax
1,146.30
1,633.72
2,122.38
1,879.24
16.37
838.35
947.90
Tax
302.64
378.94
441.83
433.71
119.36
180.42
179.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
716.51
1,090.71
1,631.60
1,340.20
-95.19
548.39
625.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
716.51
1,090.71
1,631.60
1,340.20
-95.19
548.39
625.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
184.55
229.80
200.52
190.87
16.10
147.30
156.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
901.06
1,320.51
1,832.12
1,531.07
-79.09
695.69
781.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.14
0.14
0.14
0.16
0.15
0.14
0.15
Reserves
6,594.54
6,541.33
7,152.38
6,412.25
5,055.36
5,014.14
4,836.72
Earnings per share (EPS)
0.24
0.35
0.5
0.41
-0.03
0.17
0.19
Diluted Earnings per share
0.24
0.35
0.5
0.41
-0.03
0.17
0.19
Operating Profit Margin (Excl OI)
20.78%
24.19%
32.9%
29.85%
13.88%
18.47%
18.92%
Gross Profit Margin
25.1%
30.0%
29.81%
30.66%
7.67%
21.08%
23.79%
PAT Margin
10.79%
15.74%
19.16%
17.91%
-2.02%
9.65%
10.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.11% vs -18.64% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -31.76% vs -27.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -10.32% vs -34.09% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -21.54% vs -34.15% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Inner Mongolia Yitai Coal Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
6,643.36
0
6,643.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,643.36
0
6,643.36
Raw Material Cost
4,949.34
0
4,949.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
82.34
0
82.34
Selling and Distribution Expenses
285.75
0
285.75
Other Expenses
-2.33
0.00
-2.33
Total Expenditure (Excl Depreciation)
5,294.10
0
5,294.10
Operating Profit (PBDIT) excl Other Income
1,349.26
0.00
1,349.26
Other Income
57.27
0
57.27
Operating Profit (PBDIT)
1,959.46
0
1,959.46
Interest
82.34
0
82.34
Exceptional Items
-209.31
0
-209.31
Gross Profit (PBDT)
1,694.03
0
1,694.03
Depreciation
521.50
0
521.50
Profit Before Tax
1,146.30
0
1,146.30
Tax
302.64
0
302.64
Provisions and contingencies
0
0
0.00
Profit After Tax
716.51
0
716.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
716.51
0
716.51
Share in Profit of Associates
0
0
0.00
Minority Interest
184.55
0
184.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
901.06
0
901.06
Equity Capital
0
0
0.00
Face Value
0.14
0
0.00
Reserves
6,594.54
0
6,594.54
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
20.78%
0%
0.00
20.78%
Gross Profit Margin
25.10%
0%
0.00
25.10%
PAT Margin
10.79%
0%
0.00
10.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 664.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs -18.64% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 90.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.76% vs -27.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.32% vs -34.09% in Dec 2023

Annual - Interest
Interest 8.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.54% vs -34.15% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.78%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023