Inox Green

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE510W01014
  • NSEID: INOXGREEN
  • BSEID: 543667
INR
206.38
-7.01 (-3.29%)
BSENSE

Dec 05

BSE+NSE Vol: 9.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
235.55
224.26
254.23
172.17
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
235.55
224.26
254.23
172.17
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.20
52.56
22.20
(Increase) / Decrease In Stocks
0.00
0.00
0.00
-7.76
Employee Cost
47.71
33.96
26.24
21.66
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.76
88.56
101.61
48.30
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
37.13
25.68
19.84
5.58
Total Expenditure (Excl Depreciation)
183.60
149.40
200.25
89.98
Operating Profit (PBDIT) excl Other Income
51.95
74.86
53.98
82.19
Other Income
54.63
36.93
39.94
18.07
Operating Profit (PBDIT)
106.58
111.79
93.92
100.26
Interest
18.64
25.44
70.98
54.80
Exceptional Items
2.57
-2.12
3.51
-88.20
Gross Profit (PBDT)
87.94
86.35
26.45
45.46
Depreciation
53.21
52.95
65.31
50.16
Profit Before Tax
34.73
33.40
-38.86
-4.70
Tax
15.44
3.61
-18.50
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
19.29
29.79
-20.36
-4.94
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
2.57
-2.12
0.00
-88.20
Net Profit
21.86
27.67
-20.36
-93.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-2.06
0.24
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.80
27.91
-20.36
-93.14
Equity Capital
367.02
293.61
291.94
235.02
Face Value
10.0
10.0
10.0
10.0
Reserves
1,447.62
851.42
835.42
571.61
Earnings per share (EPS)
0.54
0.95
-0.7
-3.96
Diluted Earnings per share
0.62
0.65
-0.83
-4.72
Operating Profit Margin (Excl OI)
22.05%
33.38%
21.23%
47.74%
Gross Profit Margin
37.33%
38.5%
10.4%
26.4%
PAT Margin
8.19%
13.28%
-8.01%
-2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.03% vs -11.79% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -29.06% vs 237.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -30.60% vs 38.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -26.73% vs -64.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Inox Green With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
235.55
3,294.00
-3,058.45
-92.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
235.55
3,294.00
-3,058.45
-92.85%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.70
-0.70
-100.00%
Employee Cost
47.71
264.50
-216.79
-81.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
98.76
2,559.80
-2,461.04
-96.14%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.13
46.70
-9.57
-20.49%
Total Expenditure (Excl Depreciation)
183.60
2,871.70
-2,688.10
-93.61%
Operating Profit (PBDIT) excl Other Income
51.95
422.30
-370.35
-87.70%
Other Income
54.63
44.60
10.03
22.49%
Operating Profit (PBDIT)
106.58
466.90
-360.32
-77.17%
Interest
18.64
78.80
-60.16
-76.35%
Exceptional Items
2.57
0.00
2.57
Gross Profit (PBDT)
87.94
388.10
-300.16
-77.34%
Depreciation
53.21
5.90
47.31
801.86%
Profit Before Tax
34.73
382.20
-347.47
-90.91%
Tax
15.44
89.60
-74.16
-82.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.29
292.60
-273.31
-93.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
2.57
0.00
2.57
Net Profit
21.86
292.60
-270.74
-92.53%
Share in Profit of Associates
0.00
2.20
-2.20
-100.00%
Minority Interest
-2.06
0.50
-2.56
-512.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.80
295.30
-275.50
-93.29%
Equity Capital
367.02
12.40
354.62
2,859.84%
Face Value
10.00
2.00
0.00
Reserves
1,447.62
1,733.60
-285.98
-16.50%
Earnings per share (EPS)
0.54
47.63
-47.09
-98.87%
Diluted Earnings per share
0.62
49.37
-48.75
-98.74%
Operating Profit Margin (Excl OI)
22.05%
12.82%
0.00
9.23%
Gross Profit Margin
37.33%
11.78%
0.00
25.55%
PAT Margin
8.19%
8.95%
0.00
-0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 235.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.03% vs -11.79% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.06% vs 237.08% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.60% vs 38.68% in Mar 2024

Annual - Interest
Interest 18.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.73% vs -64.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024