Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
20,11,351.00
22,65,837.00
21,64,516.00
23,16,086.00
12,44,369.00
7,71,046.00
13,33,336.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,11,351.00
22,65,837.00
21,64,516.00
23,16,086.00
12,44,369.00
7,71,046.00
13,33,336.67
Raw Material Cost
9,08,386.00
9,96,617.00
8,98,384.00
8,51,569.00
5,95,647.00
4,70,518.00
6,08,799.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62,281.00
85,739.00
65,989.00
38,370.00
13,747.00
19,092.00
29,141.26
Selling and Distribution Expenses
83,460.00
78,468.00
72,545.00
62,616.00
51,331.00
47,471.00
52,934.53
Other Expenses
-4,913.50
-5,007.60
-6,243.00
-3,646.60
-1,333.80
-1,860.90
-2,855.19
Total Expenditure (Excl Depreciation)
10,04,992.00
11,10,748.00
9,74,488.00
9,16,089.00
6,47,387.00
5,18,472.00
6,62,323.68
Operating Profit (PBDIT) excl Other Income
1006359
1155089
1190028
1399997
596982
252574
671013
Other Income
1,47,916.00
1,60,675.00
90,007.00
1,43,313.00
73,146.00
37,079.00
54,554.53
Operating Profit (PBDIT)
15,11,359.00
16,82,570.00
16,17,102.00
18,63,639.00
8,81,415.00
4,63,841.00
9,02,791.08
Interest
62,281.00
85,739.00
65,989.00
38,370.00
13,747.00
19,092.00
29,141.26
Exceptional Items
-24,195.00
-28,740.00
15,617.00
-2,31,826.00
-14,170.00
-1,96,496.00
-5,723.99
Gross Profit (PBDT)
11,02,965.00
12,69,220.00
12,66,132.00
14,64,517.00
6,48,722.00
3,00,528.00
7,24,536.86
Depreciation
3,64,765.00
3,74,111.00
3,31,734.00
3,14,313.00
2,10,040.00
1,80,858.00
1,87,534.20
Profit Before Tax
10,60,121.00
11,93,980.00
12,34,995.00
12,79,129.00
6,43,457.00
67,394.00
6,80,387.63
Tax
7,43,835.00
8,64,573.00
9,20,807.00
9,59,427.00
4,29,532.00
1,71,200.00
5,14,298.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,93,837.00
4,27,344.00
3,21,709.00
4,98,452.00
2,23,047.00
-1,11,699.00
1,64,734.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,93,837.00
4,27,344.00
3,21,709.00
4,98,452.00
2,23,047.00
-1,11,699.00
1,64,734.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35,801.00
6,894.00
10,867.00
-12,497.00
-9,123.00
7,893.00
1,353.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,29,638.00
4,34,238.00
3,32,576.00
4,85,955.00
2,13,924.00
-1,03,806.00
1,66,087.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,47,158.00
48,21,805.00
42,09,101.00
38,07,381.00
31,24,065.00
27,36,541.00
30,40,776.00
Earnings per share (EPS)
330.56
345.07
248.38
364.57
153.87
-76.5
112.82
Diluted Earnings per share
330.56
345.07
248.38
364.57
153.87
-76.5
112.82
Operating Profit Margin (Excl OI)
49.65%
50.66%
55.23%
60.71%
48.07%
31.89%
49.55%
Gross Profit Margin
70.84%
69.21%
72.38%
68.8%
68.59%
32.2%
65.09%
PAT Margin
19.58%
18.86%
14.86%
21.52%
17.92%
-14.49%
12.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -11.23% vs 4.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.06% vs 30.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.41% vs -0.34% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.36% vs 29.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of INPEX Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,11,351.00
3,89,082.00
16,22,269.00
416.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,11,351.00
3,89,082.00
16,22,269.00
416.95%
Raw Material Cost
9,08,386.00
2,96,381.00
6,12,005.00
206.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62,281.00
2,646.00
59,635.00
2,253.78%
Selling and Distribution Expenses
83,460.00
30,299.00
53,161.00
175.45%
Other Expenses
-4,913.50
-225.80
-4,687.70
-2,076.04%
Total Expenditure (Excl Depreciation)
10,04,992.00
3,27,068.00
6,77,924.00
207.27%
Operating Profit (PBDIT) excl Other Income
10,06,359.00
62,014.00
9,44,345.00
1,522.79%
Other Income
1,47,916.00
50,294.00
97,622.00
194.10%
Operating Profit (PBDIT)
15,11,359.00
1,62,214.00
13,49,145.00
831.71%
Interest
62,281.00
2,646.00
59,635.00
2,253.78%
Exceptional Items
-24,195.00
-1,045.00
-23,150.00
-2,215.31%
Gross Profit (PBDT)
11,02,965.00
92,701.00
10,10,264.00
1,089.81%
Depreciation
3,64,765.00
49,906.00
3,14,859.00
630.90%
Profit Before Tax
10,60,121.00
1,08,614.00
9,51,507.00
876.04%
Tax
7,43,835.00
25,766.00
7,18,069.00
2,786.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,93,837.00
81,154.00
3,12,683.00
385.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,93,837.00
81,154.00
3,12,683.00
385.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
35,801.00
1,694.00
34,107.00
2,013.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,29,638.00
82,848.00
3,46,790.00
418.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,47,158.00
5,27,745.00
42,19,413.00
799.52%
Earnings per share (EPS)
330.56
314.91
15.65
4.97%
Diluted Earnings per share
330.56
314.91
15.65
4.97%
Operating Profit Margin (Excl OI)
49.65%
15.94%
0.00
33.71%
Gross Profit Margin
70.84%
40.74%
0.00
30.10%
PAT Margin
19.58%
20.86%
0.00
-1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,01,135.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.23% vs 4.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42,963.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.06% vs 30.57% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,36,344.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.41% vs -0.34% in Dec 2024
Annual - Interest
Interest 6,228.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.36% vs 29.93% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






