Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
2,237.77
1,668.36
2,290.44
1,762.33
1,273.82
1,881.08
2,847.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,237.77
1,668.36
2,290.44
1,762.33
1,273.82
1,881.08
2,847.40
Raw Material Cost
1,342.30
1,071.64
1,467.59
1,110.71
828.55
1,155.73
1,690.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
492.95
475.24
471.86
374.38
480.75
414.22
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.09
36.58
48.79
23.15
39.92
17.65
46.64
Selling and Distribution Expenses
427.88
404.98
431.25
405.58
543.51
429.73
710.98
Other Expenses
-18.62
-8.68
-23.55
-17.04
-34.11
-28.59
8.23
Total Expenditure (Excl Depreciation)
2,129.05
1,901.69
2,183.95
1,743.43
1,551.60
1,731.47
2,530.78
Operating Profit (PBDIT) excl Other Income
108.69999999999999
-233.29999999999998
106.5
18.9
-277.8
149.60000000000002
316.6
Other Income
-186.70
10.85
52.10
136.60
6.77
80.22
22.09
Operating Profit (PBDIT)
-37.37
-180.52
275.39
241.19
-231.96
268.52
424.19
Interest
52.09
36.58
48.79
23.15
39.92
17.65
46.64
Exceptional Items
0.03
-74.92
-26.38
0.00
-881.85
0.00
-14.62
Gross Profit (PBDT)
895.47
596.71
822.85
651.62
445.27
725.35
1,156.59
Depreciation
40.61
41.96
116.80
85.69
39.05
38.69
85.47
Profit Before Tax
-130.05
-333.99
83.43
132.35
-1,192.78
212.18
277.45
Tax
12.22
19.84
4.58
-23.05
3.19
38.81
55.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-142.27
-353.83
78.84
155.40
-1,195.97
173.37
222.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-142.27
-353.83
78.84
155.40
-1,195.97
173.37
222.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-142.27
-353.83
78.84
155.40
-1,195.97
173.37
221.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
958.56
1,079.17
1,407.45
1,087.64
904.25
2,050.88
1,237.28
Earnings per share (EPS)
-35.51
-88.34
19.68
40.26
-315.95
48.31
66.61
Diluted Earnings per share
-35.51
-88.34
19.68
40.26
-315.95
48.31
66.61
Operating Profit Margin (Excl OI)
4.86%
-13.99%
4.65%
1.07%
-21.81%
7.95%
11.12%
Gross Profit Margin
-4.0%
-17.5%
8.74%
12.37%
-90.57%
13.34%
12.75%
PAT Margin
-6.36%
-21.21%
3.44%
8.82%
-93.89%
9.22%
7.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 34.13% vs -27.16% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 59.78% vs -548.98% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 178.00% vs -185.71% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 42.35% vs -25.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of inspec Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,237.77
16,029.59
-13,791.82
-86.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,237.77
16,029.59
-13,791.82
-86.04%
Raw Material Cost
1,342.30
13,440.32
-12,098.02
-90.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
492.95
0.00
492.95
Power Cost
0
0
0.00
Manufacturing Expenses
52.09
11.47
40.62
354.14%
Selling and Distribution Expenses
427.88
2,032.07
-1,604.19
-78.94%
Other Expenses
-18.62
47.60
-66.22
-139.12%
Total Expenditure (Excl Depreciation)
2,129.05
15,959.88
-13,830.83
-86.66%
Operating Profit (PBDIT) excl Other Income
108.72
69.70
39.02
55.98%
Other Income
-186.70
177.71
-364.41
-205.06%
Operating Profit (PBDIT)
-37.37
1,160.64
-1,198.01
-103.22%
Interest
52.09
11.47
40.62
354.14%
Exceptional Items
0.03
-0.15
0.18
120.00%
Gross Profit (PBDT)
895.47
2,589.26
-1,693.79
-65.42%
Depreciation
40.61
913.23
-872.62
-95.55%
Profit Before Tax
-130.05
235.78
-365.83
-155.16%
Tax
12.22
117.35
-105.13
-89.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
-142.27
118.44
-260.71
-220.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-142.27
118.44
-260.71
-220.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-142.27
118.44
-260.71
-220.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
958.56
11,898.02
-10,939.46
-91.94%
Earnings per share (EPS)
-35.51
25.98
-61.49
-236.68%
Diluted Earnings per share
-35.51
25.98
-61.49
-236.68%
Operating Profit Margin (Excl OI)
4.86%
0.43%
0.00
4.43%
Gross Profit Margin
-4.00%
7.17%
0.00
-11.17%
PAT Margin
-6.36%
0.74%
0.00
-7.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 223.78 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 34.13% vs -27.16% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -14.23 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 59.78% vs -548.98% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.93 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 178.00% vs -185.71% in Apr 2024
Annual - Interest
Interest 5.21 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 42.35% vs -25.00% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.86%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






