Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
9,276.24
8,218.36
4,006.10
2,616.80
2,963.77
2,522.43
2,045.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,276.24
8,218.36
4,006.10
2,616.80
2,963.77
2,522.43
2,045.16
Raw Material Cost
7,046.18
6,425.33
2,674.01
1,806.81
1,863.14
1,488.05
1,268.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,557.61
2,290.15
1,994.79
1,410.60
1,325.29
1,178.62
979.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.04
3.95
1.79
2.02
1.56
13.74
5.28
Selling and Distribution Expenses
1,074.15
936.51
916.47
744.64
816.34
782.64
626.33
Other Expenses
-161.52
-143.85
-153.66
-109.37
-108.39
-104.01
-87.24
Total Expenditure (Excl Depreciation)
9,069.74
8,217.48
4,050.47
2,870.35
2,922.43
2,422.99
2,006.45
Operating Profit (PBDIT) excl Other Income
206.5
0.8999999999999999
-44.400000000000006
-253.5
41.3
99.39999999999999
38.7
Other Income
131.19
133.02
108.60
156.83
99.22
265.09
132.72
Operating Profit (PBDIT)
423.67
216.67
150.44
-31.62
187.33
421.17
210.28
Interest
7.04
3.95
1.79
2.02
1.56
13.74
5.28
Exceptional Items
-32.20
-16.49
-16.18
-74.97
8.46
12.34
18.02
Gross Profit (PBDT)
2,230.06
1,793.03
1,332.09
809.99
1,100.63
1,034.38
777.08
Depreciation
85.99
82.77
86.21
65.09
46.77
56.64
38.86
Profit Before Tax
298.45
113.47
46.27
-173.71
147.46
363.12
184.16
Tax
75.40
27.71
-3.10
17.50
1.93
18.67
23.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
222.80
138.02
64.77
-157.04
203.06
324.03
139.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
222.80
138.02
64.77
-157.04
203.06
324.03
139.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.72
7.12
-1.50
-9.46
-12.16
20.42
21.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
232.52
145.14
63.27
-166.50
190.90
344.45
160.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.01
0.01
0.01
0.01
0.01
Reserves
2,254.38
2,063.19
2,107.24
1,964.09
2,025.92
2,053.94
1,901.48
Earnings per share (EPS)
0.2
0.12
0.06
-0.14
0.18
0.29
0.13
Diluted Earnings per share
0.2
0.12
0.06
-0.14
0.18
0.29
0.13
Operating Profit Margin (Excl OI)
2.23%
0.01%
-1.11%
-9.69%
1.39%
3.94%
1.89%
Gross Profit Margin
4.14%
2.39%
3.31%
-4.15%
6.55%
16.64%
10.9%
PAT Margin
2.4%
1.68%
1.62%
-6.0%
6.85%
12.85%
6.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 12.87% vs 105.15% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 60.23% vs 129.23% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 249.88% vs 100.00% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 75.00% vs 122.22% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Inspur Digital Enterprise Technology Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
9,276.24
1,079.18
8,197.06
759.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,276.24
1,079.18
8,197.06
759.56%
Raw Material Cost
7,046.18
862.30
6,183.88
717.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,557.61
52.31
2,505.30
4,789.33%
Power Cost
0
0
0.00
Manufacturing Expenses
7.04
6.95
0.09
1.29%
Selling and Distribution Expenses
1,074.15
170.09
904.06
531.52%
Other Expenses
-161.52
3.21
-164.73
-5,131.78%
Total Expenditure (Excl Depreciation)
9,069.74
1,123.77
7,945.97
707.08%
Operating Profit (PBDIT) excl Other Income
206.50
-44.60
251.10
563.00%
Other Income
131.19
2.95
128.24
4,347.12%
Operating Profit (PBDIT)
423.67
5.00
418.67
8,373.40%
Interest
7.04
6.95
0.09
1.29%
Exceptional Items
-32.20
-0.03
-32.17
-107,233.33%
Gross Profit (PBDT)
2,230.06
216.88
2,013.18
928.25%
Depreciation
85.99
46.64
39.35
84.37%
Profit Before Tax
298.45
-48.62
347.07
713.84%
Tax
75.40
-1.24
76.64
6,180.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
222.80
-47.38
270.18
570.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
222.80
-47.38
270.18
570.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.72
-0.00
9.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
232.52
-47.38
279.90
590.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,254.38
1,468.90
785.48
53.47%
Earnings per share (EPS)
0.20
-0.03
0.23
766.67%
Diluted Earnings per share
0.20
-0.03
0.23
766.67%
Operating Profit Margin (Excl OI)
2.23%
-4.13%
0.00
6.36%
Gross Profit Margin
4.14%
-0.18%
0.00
4.32%
PAT Margin
2.40%
-4.39%
0.00
6.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 927.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 12.87% vs 105.15% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 23.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 60.23% vs 129.23% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 249.88% vs 100.00% in Dec 2022
Annual - Interest
Interest 0.70 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 75.00% vs 122.22% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.23%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






