Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'19
Dec'18
Net Sales
342.09
374.93
418.25
397.56
380.47
441.54
486.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
342.09
374.93
418.25
397.56
380.47
441.54
486.55
Raw Material Cost
233.69
272.01
331.07
321.58
308.00
364.32
415.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
100.58
101.76
106.79
108.72
106.82
113.65
107.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.09
1.33
2.36
1.49
1.46
1.14
0.94
Selling and Distribution Expenses
53.15
47.44
47.57
46.06
41.46
34.08
29.19
Other Expenses
-10.17
-10.31
-10.91
-11.02
-10.83
-11.48
-10.87
Total Expenditure (Excl Depreciation)
286.84
319.45
378.64
367.64
349.46
398.40
444.98
Operating Profit (PBDIT) excl Other Income
55.199999999999996
55.5
39.6
29.900000000000002
31
43.099999999999994
41.6
Other Income
0.23
4.16
3.48
8.18
1.29
0.27
-2.84
Operating Profit (PBDIT)
61.03
65.50
43.22
40.59
38.81
40.21
43.84
Interest
1.09
1.33
2.36
1.49
1.46
1.14
0.94
Exceptional Items
0.63
7.59
8.27
5.65
4.34
0.97
1.22
Gross Profit (PBDT)
108.39
102.93
87.18
75.98
72.47
77.23
70.76
Depreciation
5.34
5.39
5.72
5.98
6.35
6.94
3.85
Profit Before Tax
55.23
66.37
43.41
38.76
35.33
33.10
40.27
Tax
10.79
12.84
7.59
8.33
7.67
8.09
8.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.57
52.86
35.28
28.98
26.90
23.95
31.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.57
52.86
35.28
28.98
26.90
23.95
31.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.87
0.67
0.54
1.45
0.76
1.06
0.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.44
53.53
35.82
30.43
27.66
25.01
32.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
397.66
372.36
337.77
312.77
294.29
261.28
249.74
Earnings per share (EPS)
5.98
7.26
4.84
3.98
3.69
3.29
4.28
Diluted Earnings per share
5.98
7.26
4.84
3.98
3.69
3.29
4.28
Operating Profit Margin (Excl OI)
16.21%
14.92%
8.13%
6.65%
8.19%
7.47%
8.8%
Gross Profit Margin
17.7%
19.14%
11.75%
11.25%
10.96%
9.07%
9.07%
PAT Margin
12.74%
14.1%
8.43%
7.29%
7.07%
5.42%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.75% vs -10.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -17.01% vs 49.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.82% vs 54.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.38% vs -45.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Instal Krakow SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
342.09
1,010.32
-668.23
-66.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.09
1,010.32
-668.23
-66.14%
Raw Material Cost
233.69
874.17
-640.48
-73.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
100.58
258.02
-157.44
-61.02%
Power Cost
0
0
0.00
Manufacturing Expenses
1.09
12.77
-11.68
-91.46%
Selling and Distribution Expenses
53.15
89.70
-36.55
-40.75%
Other Expenses
-10.17
-27.08
16.91
62.44%
Total Expenditure (Excl Depreciation)
286.84
963.88
-677.04
-70.24%
Operating Profit (PBDIT) excl Other Income
55.25
46.44
8.81
18.97%
Other Income
0.23
39.09
-38.86
-99.41%
Operating Profit (PBDIT)
61.03
109.85
-48.82
-44.44%
Interest
1.09
12.77
-11.68
-91.46%
Exceptional Items
0.63
0.69
-0.06
-8.70%
Gross Profit (PBDT)
108.39
136.15
-27.76
-20.39%
Depreciation
5.34
18.91
-13.57
-71.76%
Profit Before Tax
55.23
78.85
-23.62
-29.96%
Tax
10.79
14.06
-3.27
-23.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
43.57
61.83
-18.26
-29.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
43.57
61.83
-18.26
-29.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.87
2.97
-2.10
-70.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.44
64.80
-20.36
-31.42%
Equity Capital
0
0
0.00
Face Value
1.00
2.00
0.00
Reserves
397.66
312.05
85.61
27.43%
Earnings per share (EPS)
5.98
0.87
5.11
587.36%
Diluted Earnings per share
5.98
0.87
5.11
587.36%
Operating Profit Margin (Excl OI)
16.21%
5.13%
0.00
11.08%
Gross Profit Margin
17.70%
9.68%
0.00
8.02%
PAT Margin
12.74%
6.12%
0.00
6.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.75% vs -10.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.01% vs 49.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.82% vs 54.41% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.38% vs -45.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






