Results Snapshot
Figures in Million
Consolidate Annual Results
May'23
May'22
Net Sales
372.07
18.75
Other Operating Income
0.00
0.00
Total Operating income
372.07
18.75
Raw Material Cost
217.90
24.88
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
142.59
48.65
Power Cost
0.00
0.00
Manufacturing Expenses
1.50
1.65
Selling and Distribution Expenses
376.36
170.64
Other Expenses
-5.16
15.54
Total Expenditure (Excl Depreciation)
686.79
401.21
Operating Profit (PBDIT) excl Other Income
-314.7
-382.5
Other Income
-1,561.41
-1.78
Operating Profit (PBDIT)
-1,829.65
-367.75
Interest
1.50
1.65
Exceptional Items
773.77
0.00
Gross Profit (PBDT)
154.17
-6.13
Depreciation
46.48
16.50
Profit Before Tax
-1,103.86
-385.90
Tax
1.34
1.33
Provisions and contingencies
0.00
0.00
Profit After Tax
-1,105.20
-387.23
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-1,105.20
-387.23
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-1,105.20
-387.23
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
5,199.83
5,283.23
Earnings per share (EPS)
-31.58
-11.06
Diluted Earnings per share
-31.58
-11.06
Operating Profit Margin (Excl OI)
-84.59%
-2039.92%
Gross Profit Margin
-284.19%
-1970.21%
PAT Margin
-297.04%
-2065.34%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2023 is 1,889.84%
Consolidate Net Profit
YoY Growth in year ended May 2023 is -185.43%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2023 is 26.72%
Interest
YoY Growth in year ended May 2023 is -6.25%
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2023 has improved from May 2022
Compare Annual Results Of Institute for Q-shu Pioneers of Space, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
372.07
0
372.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
372.07
0
372.07
Raw Material Cost
217.90
0
217.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
142.59
0
142.59
Power Cost
0
0
0.00
Manufacturing Expenses
1.50
0
1.50
Selling and Distribution Expenses
376.36
0
376.36
Other Expenses
-5.16
0.00
-5.16
Total Expenditure (Excl Depreciation)
686.79
0
686.79
Operating Profit (PBDIT) excl Other Income
-314.72
0.00
-314.72
Other Income
-1,561.41
0
-1,561.41
Operating Profit (PBDIT)
-1,829.65
0
-1,829.65
Interest
1.50
0
1.50
Exceptional Items
773.77
0
773.77
Gross Profit (PBDT)
154.17
0
154.17
Depreciation
46.48
0
46.48
Profit Before Tax
-1,103.86
0
-1,103.86
Tax
1.34
0
1.34
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-1,105.20
0
-1,105.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,105.20
0
-1,105.20
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,105.20
0
-1,105.20
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
5,199.83
0
5,199.83
Earnings per share (EPS)
-31.58
0
-31.58
Diluted Earnings per share
-31.58
0
-31.58
Operating Profit Margin (Excl OI)
-84.59%
0%
0.00
-84.59%
Gross Profit Margin
-284.19%
0%
0.00
-284.19%
PAT Margin
-297.04%
0%
0.00
-297.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.21 Million
in May 2023Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit -110.52 Million
in May 2023Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -26.82 Million
in May 2023Figures in Million
Annual - Interest
Interest 0.15 Million
in May 2023Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -84.59%
in May 2023Figures in %






