Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
400.80
316.23
245.59
197.54
169.51
138.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
400.80
316.23
245.59
197.54
169.51
138.39
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.87
9.57
9.03
7.61
5.81
4.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
361.72
287.21
219.71
176.61
154.34
126.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.25
7.34
6.63
5.03
2.81
1.94
Total Expenditure (Excl Depreciation)
383.84
304.12
235.37
189.25
162.96
133.21
Operating Profit (PBDIT) excl Other Income
16.96
12.11
10.22
8.29
6.55
5.18
Other Income
1.15
0.59
0.61
0.50
0.41
0.25
Operating Profit (PBDIT)
18.11
12.70
10.83
8.79
6.96
5.43
Interest
5.17
4.34
4.35
3.56
2.95
3.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
12.94
8.36
6.48
5.23
4.01
2.43
Depreciation
1.39
1.61
0.99
0.37
0.22
0.29
Profit Before Tax
11.55
6.75
5.49
4.85
3.79
2.14
Tax
0.86
0.08
0.11
0.32
-0.01
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.68
6.67
5.38
4.53
3.80
1.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.68
6.67
5.38
4.53
3.80
1.91
Share in Profit of Associates
0.28
0.40
0.01
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.96
7.07
5.39
4.53
3.80
1.91
Equity Capital
8.61
8.61
7.21
7.21
5.05
5.05
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
58.50
47.78
30.57
25.19
12.13
0.00
Earnings per share (EPS)
12.73
8.21
7.48
6.28
7.52
3.78
Diluted Earnings per share
12.41
8.59
6.63
7.71
7.94
3.78
Operating Profit Margin (Excl OI)
4.23%
3.83%
4.16%
4.2%
3.86%
3.74%
Gross Profit Margin
3.23%
2.64%
2.64%
2.65%
2.37%
1.76%
PAT Margin
2.66%
2.11%
2.19%
2.29%
2.24%
1.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 26.74% vs 28.76% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 55.02% vs 31.17% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 40.05% vs 18.49% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 19.12% vs -0.23% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Integrated Perso With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
400.80
112.46
288.34
256.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
400.80
112.46
288.34
256.39%
Raw Material Cost
0.00
76.02
-76.02
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
8.86
-8.86
-100.00%
Employee Cost
11.87
5.02
6.85
136.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
361.72
0.00
361.72
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.25
5.67
4.58
80.78%
Total Expenditure (Excl Depreciation)
383.84
95.57
288.27
301.63%
Operating Profit (PBDIT) excl Other Income
16.96
16.89
0.07
0.41%
Other Income
1.15
3.84
-2.69
-70.05%
Operating Profit (PBDIT)
18.11
20.73
-2.62
-12.64%
Interest
5.17
7.30
-2.13
-29.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12.94
13.43
-0.49
-3.65%
Depreciation
1.39
1.25
0.14
11.20%
Profit Before Tax
11.55
12.18
-0.63
-5.17%
Tax
0.86
2.17
-1.31
-60.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.68
10.02
0.66
6.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.68
10.02
0.66
6.59%
Share in Profit of Associates
0.28
0.02
0.26
1,300.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.96
10.04
0.92
9.16%
Equity Capital
8.61
13.95
-5.34
-38.28%
Face Value
10.00
10.00
0.00
Reserves
58.50
106.39
-47.89
-45.01%
Earnings per share (EPS)
12.73
7.20
5.53
76.81%
Diluted Earnings per share
12.41
7.04
5.37
76.28%
Operating Profit Margin (Excl OI)
4.23%
15.02%
0.00
-10.79%
Gross Profit Margin
3.23%
11.94%
0.00
-8.71%
PAT Margin
2.66%
8.93%
0.00
-6.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 400.80 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 26.74% vs 28.76% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 10.96 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 55.02% vs 31.17% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.96 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 40.05% vs 18.49% in Mar 2025
Annual - Interest
Interest 5.17 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.12% vs -0.23% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.23%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






