Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
91.10
104.12
74.27
55.72
43.09
26.75
22.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91.10
104.12
74.27
55.72
43.09
26.75
22.45
Raw Material Cost
132.65
103.43
99.56
65.83
44.18
43.76
51.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
50.44
47.48
39.64
25.82
16.57
14.69
17.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.48
0.56
0.13
0.16
0.05
0.22
0.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-5.09
-4.80
-3.98
-2.60
-1.65
-1.49
-1.76
Total Expenditure (Excl Depreciation)
132.65
103.43
99.56
65.83
44.27
43.76
51.76
Operating Profit (PBDIT) excl Other Income
-41.6
0.7000000000000001
-25.299999999999997
-10.1
-1.2
-17
-29.3
Other Income
-0.24
5.91
3.89
11.45
-3.85
1.55
4.92
Operating Profit (PBDIT)
-35.25
8.76
-20.24
2.60
-4.52
-14.98
-23.96
Interest
0.48
0.56
0.13
0.16
0.05
0.22
0.19
Exceptional Items
0.00
0.00
0.00
0.00
2.93
0.00
0.00
Gross Profit (PBDT)
-41.55
0.69
-25.29
-10.11
-1.09
-17.01
-29.31
Depreciation
6.54
2.17
1.16
1.26
0.51
0.48
0.43
Profit Before Tax
-42.27
6.04
-21.52
1.19
-2.14
-15.68
-24.58
Tax
-11.45
2.00
-5.34
-20.09
0.00
0.01
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-30.82
4.03
-16.18
21.27
-2.14
-15.69
-24.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-30.82
4.03
-16.18
21.27
-2.14
-15.69
-24.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-30.82
4.03
-16.18
21.27
-2.14
-15.69
-24.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.07
0.07
0.07
0.0
0.0
0.0
0.0
Reserves
177.66
142.79
143.53
159.72
24.29
21.73
16.05
Earnings per share (EPS)
-1.52
0.21
-0.88
1.17
-0.14
-1.04
-1.96
Diluted Earnings per share
-1.52
0.21
-0.88
1.17
-0.14
-1.04
-1.96
Operating Profit Margin (Excl OI)
-45.61%
0.66%
-34.05%
-18.14%
-2.73%
-63.62%
-130.57%
Gross Profit Margin
-39.22%
7.88%
-27.42%
4.39%
-3.79%
-56.82%
-107.59%
PAT Margin
-33.83%
3.87%
-21.79%
38.17%
-4.97%
-58.65%
-109.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is -12.49% vs 40.11% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -870.00% vs 124.69% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -1,306.90% vs 112.03% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -16.67% vs 500.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Integrum AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
91.10
569.95
-478.85
-84.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91.10
569.95
-478.85
-84.02%
Raw Material Cost
132.65
319.07
-186.42
-58.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
50.44
144.76
-94.32
-65.16%
Power Cost
0
0
0.00
Manufacturing Expenses
0.48
5.04
-4.56
-90.48%
Selling and Distribution Expenses
0.00
138.72
-138.72
-100.00%
Other Expenses
-5.09
-14.98
9.89
66.02%
Total Expenditure (Excl Depreciation)
132.65
457.78
-325.13
-71.02%
Operating Profit (PBDIT) excl Other Income
-41.55
112.17
-153.72
-137.04%
Other Income
-0.24
6.51
-6.75
-103.69%
Operating Profit (PBDIT)
-35.25
143.05
-178.30
-124.64%
Interest
0.48
5.04
-4.56
-90.48%
Exceptional Items
0.00
-24.08
24.08
100.00%
Gross Profit (PBDT)
-41.55
250.88
-292.43
-116.56%
Depreciation
6.54
44.76
-38.22
-85.39%
Profit Before Tax
-42.27
69.17
-111.44
-161.11%
Tax
-11.45
10.96
-22.41
-204.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
-30.82
58.21
-89.03
-152.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-30.82
58.21
-89.03
-152.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-30.82
58.21
-89.03
-152.95%
Equity Capital
0
0
0.00
Face Value
0.07
5.00
0.00
Reserves
177.66
699.40
-521.74
-74.60%
Earnings per share (EPS)
-1.52
6.48
-8.00
-123.46%
Diluted Earnings per share
-1.52
6.48
-8.00
-123.46%
Operating Profit Margin (Excl OI)
-45.61%
16.10%
0.00
-61.71%
Gross Profit Margin
-39.22%
19.99%
0.00
-59.21%
PAT Margin
-33.83%
10.21%
0.00
-44.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.11 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -12.49% vs 40.11% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -3.08 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -870.00% vs 124.69% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.50 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -1,306.90% vs 112.03% in Apr 2024
Annual - Interest
Interest 0.05 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -16.67% vs 500.00% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -45.61%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






