Intellect Design

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE306R01017
  • NSEID: INTELLECT
  • BSEID: 538835
INR
698.95
0.5 (0.07%)
BSENSE

May 20

BSE+NSE Vol: 2.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,038.18
2,500.00
2,506.44
2,231.25
1,878.19
1,497.46
1,346.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,038.18
2,500.00
2,506.44
2,231.25
1,878.19
1,497.46
1,346.88
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,810.98
1,522.26
1,340.38
1,144.40
921.38
808.03
812.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
646.75
447.20
626.72
651.69
484.75
334.62
463.96
Total Expenditure (Excl Depreciation)
2,457.73
1,969.46
1,967.10
1,796.09
1,406.13
1,142.65
1,276.05
Operating Profit (PBDIT) excl Other Income
580.45
530.54
539.34
435.16
472.06
354.81
70.83
Other Income
122.58
77.03
58.97
51.34
40.50
12.68
26.47
Operating Profit (PBDIT)
703.03
607.57
598.31
486.50
512.56
367.49
97.30
Interest
6.31
4.19
2.62
3.19
4.27
9.17
17.37
Exceptional Items
-30.84
0.00
0.00
0.00
0.00
0.00
5.55
Gross Profit (PBDT)
665.88
603.38
595.69
483.31
508.29
358.32
85.48
Depreciation
208.90
156.41
137.22
121.51
97.56
76.71
68.96
Profit Before Tax
456.98
446.98
458.47
361.80
410.73
281.61
16.53
Tax
116.81
109.29
125.97
94.75
62.74
25.45
5.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
340.16
337.69
332.50
267.04
347.99
256.16
11.44
Extraordinary Items
0.00
0.00
-12.51
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
340.16
337.69
320.00
267.04
347.99
256.16
11.44
Share in Profit of Associates
3.09
-3.27
2.71
1.55
2.45
8.48
6.21
Minority Interest
2.18
-1.65
-1.52
-1.37
-1.36
-1.87
-1.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
345.43
332.77
321.19
267.23
349.08
262.77
15.99
Equity Capital
69.84
69.43
68.41
67.86
67.28
66.49
66.17
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
3,100.27
2,716.41
2,370.44
1,989.84
1,741.47
1,326.35
978.84
Earnings per share (EPS)
24.73
23.96
23.48
19.69
25.94
19.76
1.21
Diluted Earnings per share
24.31
23.6
22.85
19.23
25.14
19.55
1.19
Operating Profit Margin (Excl OI)
19.11%
21.22%
21.52%
19.5%
25.13%
23.69%
5.26%
Gross Profit Margin
21.92%
24.14%
23.77%
21.66%
27.06%
23.93%
6.35%
PAT Margin
11.3%
13.38%
13.37%
12.04%
18.66%
17.67%
1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 21.53% vs -0.26% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 3.80% vs 3.61% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 9.41% vs -1.63% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 50.60% vs 59.92% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Intellect Design With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,038.18
7,268.20
-4,230.02
-58.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,038.18
7,268.20
-4,230.02
-58.20%
Raw Material Cost
0.00
812.80
-812.80
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-26.60
26.60
100.00%
Employee Cost
1,810.98
4,034.00
-2,223.02
-55.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
646.75
1,537.60
-890.85
-57.94%
Total Expenditure (Excl Depreciation)
2,457.73
6,357.80
-3,900.07
-61.34%
Operating Profit (PBDIT) excl Other Income
580.45
910.40
-329.95
-36.24%
Other Income
122.58
177.20
-54.62
-30.82%
Operating Profit (PBDIT)
703.03
1,087.60
-384.57
-35.36%
Interest
6.31
60.80
-54.49
-89.62%
Exceptional Items
-30.84
-92.80
61.96
66.77%
Gross Profit (PBDT)
665.88
934.00
-268.12
-28.71%
Depreciation
208.90
278.20
-69.30
-24.91%
Profit Before Tax
456.98
655.80
-198.82
-30.32%
Tax
116.81
181.50
-64.69
-35.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
340.16
474.30
-134.14
-28.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
340.16
474.30
-134.14
-28.28%
Share in Profit of Associates
3.09
-11.30
14.39
127.35%
Minority Interest
2.18
-35.10
37.28
106.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
345.43
427.90
-82.47
-19.27%
Equity Capital
69.84
55.60
14.24
25.61%
Face Value
5.00
5.00
0.00
Reserves
3,100.27
5,626.30
-2,526.03
-44.90%
Earnings per share (EPS)
24.73
38.48
-13.75
-35.73%
Diluted Earnings per share
24.31
38.54
-14.23
-36.92%
Operating Profit Margin (Excl OI)
19.11%
12.53%
0.00
6.58%
Gross Profit Margin
21.92%
12.85%
0.00
9.07%
PAT Margin
11.30%
6.37%
0.00
4.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,038.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.53% vs -0.26% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 345.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.80% vs 3.61% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 580.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.41% vs -1.63% in Mar 2025

Annual - Interest
Interest 6.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 50.60% vs 59.92% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.11%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025