Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
151.85
133.93
215.02
205.18
169.27
98.67
85.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
151.85
133.93
215.02
205.18
169.27
98.67
85.56
Raw Material Cost
69.52
60.30
119.96
126.58
84.61
46.20
47.60
Purchase of Finished goods
3.71
8.49
8.67
7.97
5.86
8.91
10.23
(Increase) / Decrease In Stocks
9.37
-3.58
0.85
-4.76
7.34
-8.60
-3.04
Employee Cost
19.42
20.91
17.97
18.55
14.43
11.76
11.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
28.36
26.52
38.18
37.29
37.12
33.70
19.49
Total Expenditure (Excl Depreciation)
130.38
112.64
185.63
185.63
149.36
91.97
85.83
Operating Profit (PBDIT) excl Other Income
21.47
21.29
29.39
19.55
19.91
6.70
-0.27
Other Income
104.96
66.63
13.97
13.53
8.97
8.16
8.67
Operating Profit (PBDIT)
126.43
87.92
43.36
33.08
28.88
14.86
8.40
Interest
8.42
8.95
3.91
4.22
4.87
9.85
10.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
118.01
78.97
39.45
28.86
24.01
5.01
-1.95
Depreciation
1.74
1.94
2.27
2.11
1.74
1.78
2.10
Profit Before Tax
116.27
77.03
37.18
26.75
22.27
3.23
-4.05
Tax
24.56
14.64
8.46
10.57
5.65
-3.14
1.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.71
62.39
28.72
16.18
16.62
6.37
-5.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.71
62.39
28.72
16.18
16.62
6.37
-5.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91.71
62.39
28.72
16.18
16.62
6.37
-5.72
Equity Capital
6.34
6.34
6.47
6.75
6.75
6.75
6.75
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
355.46
266.62
208.51
209.53
147.25
115.56
139.94
Earnings per share (EPS)
14.47
9.84
4.44
2.4
2.46
0.94
-0.85
Diluted Earnings per share
14.47
9.82
4.28
2.4
2.46
0.94
-0.85
Operating Profit Margin (Excl OI)
14.14%
15.9%
13.67%
9.53%
11.76%
6.79%
-0.32%
Gross Profit Margin
77.71%
58.96%
18.35%
14.07%
14.18%
5.08%
-2.28%
PAT Margin
60.4%
46.58%
13.36%
7.89%
9.82%
6.46%
-6.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.38% vs -37.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 46.99% vs 117.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.85% vs -27.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.92% vs 128.90% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Intl. Conveyors With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
151.85
179.53
-27.68
-15.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
151.85
179.53
-27.68
-15.42%
Raw Material Cost
69.52
93.86
-24.34
-25.93%
Purchase of Finished goods
3.71
0.00
3.71
(Increase) / Decrease In Stocks
9.37
5.13
4.24
82.65%
Employee Cost
19.42
23.15
-3.73
-16.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
28.36
28.28
0.08
0.28%
Total Expenditure (Excl Depreciation)
130.38
150.42
-20.04
-13.32%
Operating Profit (PBDIT) excl Other Income
21.47
29.11
-7.64
-26.25%
Other Income
104.96
22.40
82.56
368.57%
Operating Profit (PBDIT)
126.43
51.51
74.92
145.45%
Interest
8.42
0.55
7.87
1,430.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
118.01
50.96
67.05
131.57%
Depreciation
1.74
4.33
-2.59
-59.82%
Profit Before Tax
116.27
46.63
69.64
149.35%
Tax
24.56
10.65
13.91
130.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
91.71
35.98
55.73
154.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
91.71
35.98
55.73
154.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91.71
35.98
55.73
154.89%
Equity Capital
6.34
3.20
3.14
98.12%
Face Value
1.00
1.00
0.00
Reserves
355.46
944.67
-589.21
-62.37%
Earnings per share (EPS)
14.47
11.24
3.23
28.74%
Diluted Earnings per share
14.47
11.24
3.23
28.74%
Operating Profit Margin (Excl OI)
14.14%
16.21%
0.00
-2.07%
Gross Profit Margin
77.71%
28.39%
0.00
49.32%
PAT Margin
60.40%
20.04%
0.00
40.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 151.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.38% vs -37.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 91.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.99% vs 117.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.85% vs -27.56% in Mar 2024
Annual - Interest
Interest 8.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.92% vs 128.90% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






