Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,484.00
11,479.00
12,440.00
11,656.00
5,084.24
5,140.08
3,977.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,484.00
11,479.00
12,440.00
11,656.00
5,084.24
5,140.08
3,977.54
Raw Material Cost
7,972.00
8,480.00
9,016.00
8,655.00
3,195.18
3,222.91
2,332.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
305.00
380.00
336.00
288.00
130.94
137.36
132.05
Selling and Distribution Expenses
1,661.00
1,532.00
1,559.00
1,480.00
808.68
788.89
633.96
Other Expenses
36.60
25.60
26.70
34.10
22.59
20.88
17.95
Total Expenditure (Excl Depreciation)
10,304.00
10,648.00
11,178.00
10,764.00
4,360.72
4,357.92
3,277.56
Operating Profit (PBDIT) excl Other Income
1180
831
1262
892
723.5
782.2
700
Other Income
-2.00
-14.00
33.00
59.00
-1.88
36.34
8.11
Operating Profit (PBDIT)
2,193.00
1,959.00
2,474.00
2,107.00
1,047.00
1,141.83
881.88
Interest
305.00
380.00
336.00
288.00
130.94
137.36
132.05
Exceptional Items
-595.00
-2,955.00
-2,584.00
-309.00
-149.33
-123.69
-128.28
Gross Profit (PBDT)
3,512.00
2,999.00
3,424.00
3,001.00
1,889.06
1,917.18
1,645.52
Depreciation
1,015.00
1,142.00
1,179.00
1,156.00
325.36
323.33
173.79
Profit Before Tax
278.00
-2,518.00
-1,625.00
354.00
441.37
557.45
447.76
Tax
31.00
45.00
239.00
75.00
74.00
97.18
107.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.00
-2,565.00
-1,868.00
268.00
364.03
452.78
333.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.00
-2,565.00
-1,868.00
268.00
364.03
452.78
333.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
4.00
7.00
9.00
2.34
6.49
5.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
247.00
-2,561.00
-1,861.00
277.00
366.37
459.27
338.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
13,876.00
14,611.00
17,655.00
21,082.00
6,311.15
6,217.30
6,032.95
Earnings per share (EPS)
0.95
-10.06
-7.33
1.1
3.2
4.0
3.78
Diluted Earnings per share
0.95
-10.06
-7.33
1.1
3.2
4.0
3.78
Operating Profit Margin (Excl OI)
10.28%
7.24%
10.14%
7.65%
14.23%
15.22%
17.6%
Gross Profit Margin
11.26%
-11.99%
-3.59%
12.95%
15.08%
17.14%
15.63%
PAT Margin
2.12%
-22.35%
-15.02%
2.3%
7.16%
8.81%
8.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.04% vs -7.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 109.64% vs -37.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.25% vs -19.17% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -19.74% vs 13.10% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of International Flavors & Fragrances, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,484.00
12,749.00
-1,265.00
-9.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,484.00
12,749.00
-1,265.00
-9.92%
Raw Material Cost
7,972.00
8,060.00
-88.00
-1.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
305.00
354.00
-49.00
-13.84%
Selling and Distribution Expenses
1,661.00
2,552.00
-891.00
-34.91%
Other Expenses
36.60
-23.90
60.50
253.14%
Total Expenditure (Excl Depreciation)
10,304.00
10,727.00
-423.00
-3.94%
Operating Profit (PBDIT) excl Other Income
1,180.00
2,022.00
-842.00
-41.64%
Other Income
-2.00
85.00
-87.00
-102.35%
Operating Profit (PBDIT)
2,193.00
2,474.00
-281.00
-11.36%
Interest
305.00
354.00
-49.00
-13.84%
Exceptional Items
-595.00
-99.00
-496.00
-501.01%
Gross Profit (PBDT)
3,512.00
4,689.00
-1,177.00
-25.10%
Depreciation
1,015.00
367.00
648.00
176.57%
Profit Before Tax
278.00
1,654.00
-1,376.00
-83.19%
Tax
31.00
304.00
-273.00
-89.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
243.00
1,343.00
-1,100.00
-81.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
243.00
1,343.00
-1,100.00
-81.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
13.00
-9.00
-69.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
247.00
1,356.00
-1,109.00
-81.78%
Equity Capital
0
0
0.00
Face Value
0.12
0.25
0.00
Reserves
13,876.00
3,775.00
10,101.00
267.58%
Earnings per share (EPS)
0.95
3.88
-2.93
-75.52%
Diluted Earnings per share
0.95
3.88
-2.93
-75.52%
Operating Profit Margin (Excl OI)
10.28%
15.86%
0.00
-5.58%
Gross Profit Margin
11.26%
15.85%
0.00
-4.59%
PAT Margin
2.12%
10.53%
0.00
-8.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,148.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.04% vs -7.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 24.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 109.64% vs -37.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 219.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.25% vs -19.17% in Dec 2023
Annual - Interest
Interest 30.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.74% vs 13.10% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.28%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
