International Ge

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE0Q9301021
  • NSEID: IGIL
  • BSEID: 544311
INR
316.95
-7.05 (-2.18%)
BSENSE

Dec 05

BSE+NSE Vol: 4.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'24
Dec'23
Net Sales
1,053.16
898.01
Other Operating Income
0.00
0.00
Total Operating income
1,053.16
898.01
Raw Material Cost
0.00
0.00
Purchase of Finished goods
3.66
3.91
(Increase) / Decrease In Stocks
0.10
-0.61
Employee Cost
265.10
235.06
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
184.59
163.64
Total Expenditure (Excl Depreciation)
453.45
402.00
Operating Profit (PBDIT) excl Other Income
599.71
496.01
Other Income
35.33
11.70
Operating Profit (PBDIT)
635.04
507.71
Interest
8.27
10.42
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
626.77
497.29
Depreciation
41.46
41.86
Profit Before Tax
585.32
455.43
Tax
158.03
124.58
Provisions and contingencies
0.00
0.00
Profit After Tax
427.29
330.84
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
427.29
330.84
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
427.29
330.84
Equity Capital
86.43
0.40
Face Value
2.0
10.0
Reserves
976.32
508.61
Earnings per share (EPS)
9.89
41.15
Diluted Earnings per share
10.28
7986.05
Operating Profit Margin (Excl OI)
56.94%
55.23%
Gross Profit Margin
59.51%
55.38%
PAT Margin
40.57%
36.84%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.45% vs 29.57% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Dec 2024 is 33.24% vs 35.26% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 26.36% vs 34.64% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -3.25% vs 7.89% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of International Ge With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,053.16
539.90
513.26
95.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,053.16
539.90
513.26
95.07%
Raw Material Cost
0.00
47.88
-47.88
-100.00%
Purchase of Finished goods
3.66
0.00
3.66
(Increase) / Decrease In Stocks
0.10
1.66
-1.56
-93.98%
Employee Cost
265.10
25.44
239.66
942.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
184.59
146.74
37.85
25.79%
Total Expenditure (Excl Depreciation)
453.45
221.72
231.73
104.51%
Operating Profit (PBDIT) excl Other Income
599.71
318.18
281.53
88.48%
Other Income
35.33
80.56
-45.23
-56.14%
Operating Profit (PBDIT)
635.04
398.74
236.30
59.26%
Interest
8.27
6.68
1.59
23.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
626.77
392.06
234.71
59.87%
Depreciation
41.46
37.90
3.56
9.39%
Profit Before Tax
585.32
354.16
231.16
65.27%
Tax
158.03
84.76
73.27
86.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
427.29
269.40
157.89
58.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
427.29
269.40
157.89
58.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
427.29
269.40
157.89
58.61%
Equity Capital
86.43
14.09
72.34
513.41%
Face Value
2.00
2.00
0.00
Reserves
976.32
2,615.34
-1,639.02
-62.67%
Earnings per share (EPS)
9.89
38.24
-28.35
-74.14%
Diluted Earnings per share
10.28
53.25
-42.97
-80.69%
Operating Profit Margin (Excl OI)
56.94%
58.93%
0.00
-1.99%
Gross Profit Margin
59.51%
72.62%
0.00
-13.11%
PAT Margin
40.57%
49.90%
0.00
-9.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 785.42 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 23.45% vs 29.57% in Dec 2023

Annual - Standalone Net Profit
Standalone Net Profit 439.25 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 33.24% vs 35.26% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 572.07 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 26.36% vs 34.64% in Dec 2023

Annual - Interest
Interest 2.38 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is -3.25% vs 7.89% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.84%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023