Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
120.52
109.72
172.48
233.64
186.58
117.76
95.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
120.52
109.72
172.48
233.64
186.58
117.76
95.18
Raw Material Cost
10.55
9.33
64.72
26.75
9.42
9.71
9.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.21
10.44
11.55
11.30
11.75
11.15
10.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.20
10.02
6.17
6.12
7.97
8.93
9.92
Selling and Distribution Expenses
3.32
2.96
2.49
2.45
2.11
2.14
2.43
Other Expenses
-0.66
-0.95
-0.56
-0.62
-0.75
-0.84
0.05
Total Expenditure (Excl Depreciation)
25.72
23.26
79.30
40.41
23.77
23.51
32.84
Operating Profit (PBDIT) excl Other Income
94.80000000000001
86.5
93.2
193.2
162.8
94.3
62.300000000000004
Other Income
0.00
0.20
0.22
0.10
0.18
0.08
0.10
Operating Profit (PBDIT)
95.03
86.76
93.53
193.46
163.12
94.47
72.50
Interest
7.20
10.02
6.17
6.12
7.97
8.93
9.92
Exceptional Items
188.49
59.73
12.00
-1.60
32.27
13.37
16.63
Gross Profit (PBDT)
109.74
100.28
107.63
206.76
177.02
107.90
85.99
Depreciation
0.23
0.10
0.13
0.13
0.14
0.14
0.13
Profit Before Tax
276.09
136.38
99.23
185.61
187.29
98.77
79.08
Tax
63.30
18.91
16.72
40.14
43.05
20.41
8.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.79
117.47
82.50
145.47
144.24
78.36
71.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.79
117.47
82.50
145.47
144.24
78.36
71.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
212.79
117.47
82.50
145.47
144.24
78.36
71.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,097.05
934.95
867.31
878.80
809.74
710.63
666.15
Earnings per share (EPS)
23.09
12.74
8.95
15.64
15.18
8.33
7.47
Diluted Earnings per share
23.09
12.74
8.95
15.64
15.18
8.33
7.47
Operating Profit Margin (Excl OI)
78.66%
78.8%
54.02%
82.7%
87.26%
80.04%
65.5%
Gross Profit Margin
229.27%
124.39%
57.61%
79.5%
100.46%
84.0%
83.21%
PAT Margin
176.56%
107.06%
47.84%
62.26%
77.31%
66.54%
74.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.85% vs -36.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 81.11% vs 42.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.70% vs -7.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.00% vs 61.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Intershop Holding AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
120.52
152.71
-32.19
-21.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
120.52
152.71
-32.19
-21.08%
Raw Material Cost
10.55
22.07
-11.52
-52.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.21
69.04
-57.83
-83.76%
Power Cost
0
0
0.00
Manufacturing Expenses
7.20
6.21
0.99
15.94%
Selling and Distribution Expenses
3.32
12.70
-9.38
-73.86%
Other Expenses
-0.66
-0.39
-0.27
-69.23%
Total Expenditure (Excl Depreciation)
25.72
106.10
-80.38
-75.76%
Operating Profit (PBDIT) excl Other Income
94.80
46.60
48.20
103.43%
Other Income
0.00
122.65
-122.65
-100.00%
Operating Profit (PBDIT)
95.03
171.55
-76.52
-44.61%
Interest
7.20
6.21
0.99
15.94%
Exceptional Items
188.49
104.88
83.61
79.72%
Gross Profit (PBDT)
109.74
128.35
-18.61
-14.50%
Depreciation
0.23
2.29
-2.06
-89.96%
Profit Before Tax
276.09
267.93
8.16
3.05%
Tax
63.30
21.42
41.88
195.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
212.79
246.53
-33.74
-13.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
212.79
246.53
-33.74
-13.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.02
0.02
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
212.79
246.51
-33.72
-13.68%
Equity Capital
0
0
0.00
Face Value
2.00
0.10
0.00
Reserves
1,097.05
1,339.51
-242.46
-18.10%
Earnings per share (EPS)
23.09
19.32
3.77
19.51%
Diluted Earnings per share
23.09
19.32
3.77
19.51%
Operating Profit Margin (Excl OI)
78.66%
30.52%
0.00
48.14%
Gross Profit Margin
229.27%
176.95%
0.00
52.32%
PAT Margin
176.56%
161.44%
0.00
15.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.85% vs -36.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.11% vs 42.42% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.70% vs -7.18% in Dec 2024
Annual - Interest
Interest 0.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.00% vs 61.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 78.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






