Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
69,50,950.99
52,39,236.56
78,82,566.36
65,06,378.21
69,81,767.53
65,04,738.50
82,13,443.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69,50,950.99
52,39,236.56
78,82,566.36
65,06,378.21
69,81,767.53
65,04,738.50
82,13,443.16
Raw Material Cost
27,88,818.41
19,11,934.79
37,81,063.44
38,50,573.89
38,75,237.38
33,65,006.40
49,49,219.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
9,57,208.34
8,36,132.96
8,65,990.97
9,79,364.86
9,69,524.85
11,41,883.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14,34,201.28
13,10,351.02
9,06,368.64
8,79,521.39
8,74,657.74
5,91,752.98
6,55,330.65
Selling and Distribution Expenses
17,36,407.78
15,19,322.33
12,91,867.49
11,98,585.10
10,88,360.72
12,12,856.40
14,35,933.22
Other Expenses
-1,43,420.13
-2,26,755.94
-1,74,250.16
-1,74,551.24
-1,85,402.26
-1,56,127.78
-1,79,721.39
Total Expenditure (Excl Depreciation)
45,25,226.19
34,31,257.12
50,72,930.93
50,49,158.99
49,63,598.10
45,77,862.80
63,85,152.65
Operating Profit (PBDIT) excl Other Income
2425724.8000000003
1807979.4
2809635.4
1457219.2000000002
2018169.4
1926875.7000000002
1828290.5
Other Income
27,42,919.26
21,25,207.12
8,19,438.98
12,78,489.54
10,62,161.28
11,61,312.82
18,21,791.62
Operating Profit (PBDIT)
53,98,017.19
41,75,015.61
38,66,046.02
29,05,186.15
32,56,934.78
33,14,629.64
38,62,265.55
Interest
14,34,201.28
13,10,351.02
9,06,368.64
8,79,521.39
8,74,657.74
5,91,752.98
6,55,330.65
Exceptional Items
0.00
-43,135.35
1,498.90
58,757.81
-4,05,759.96
1,974.84
0.00
Gross Profit (PBDT)
41,62,132.59
33,27,301.77
41,01,502.92
26,55,804.32
31,06,530.15
31,39,732.10
32,64,223.73
Depreciation
2,29,373.13
2,62,181.94
2,64,018.12
1,89,713.35
1,85,989.90
2,38,000.02
2,25,844.73
Profit Before Tax
37,34,442.78
25,59,347.30
26,97,158.16
18,94,709.22
17,90,527.18
24,86,851.48
29,81,090.17
Tax
2,18,421.25
1,64,300.81
4,17,070.39
1,80,369.95
2,86,840.56
3,00,840.69
3,50,204.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34,88,464.72
20,80,740.82
22,63,443.09
15,34,337.65
12,75,176.05
17,91,672.42
23,83,314.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34,88,464.72
20,80,740.82
22,63,443.09
15,34,337.65
12,75,176.05
17,91,672.42
23,83,314.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27,556.82
2,07,955.32
-1,43,081.15
29,296.35
52,704.94
2,00,460.46
1,43,964.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,16,021.53
22,88,696.14
21,20,361.94
15,63,634.00
13,27,880.99
19,92,132.88
25,27,279.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,27,13,645.55
1,95,89,374.99
1,85,62,001.32
1,69,32,195.45
1,60,82,886.64
1,59,99,554.02
1,46,23,713.23
Earnings per share (EPS)
3.24
2010.38
2186.9
1482.45
1232.05
1731.08
2332.06
Diluted Earnings per share
3.24
2010.38
2186.9
1482.45
1232.05
1731.08
2332.06
Operating Profit Margin (Excl OI)
34.9%
34.12%
35.3%
22.09%
28.77%
29.44%
22.09%
Gross Profit Margin
57.03%
53.85%
37.57%
32.04%
28.31%
41.89%
39.04%
PAT Margin
50.19%
39.71%
28.71%
23.58%
18.26%
27.54%
29.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 32.67% vs -33.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 53.63% vs 7.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.53% vs -32.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.45% vs 44.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Investment & Industrial Development Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
69,50,950.99
69,65,347.42
-14,396.43
-0.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69,50,950.99
69,65,347.42
-14,396.43
-0.21%
Raw Material Cost
27,88,818.41
32,07,876.79
-4,19,058.38
-13.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,80,082.25
-5,80,082.25
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
14,34,201.28
30,88,563.33
-16,54,362.05
-53.56%
Selling and Distribution Expenses
17,36,407.78
11,57,997.21
5,78,410.57
49.95%
Other Expenses
-1,43,420.13
-3,66,864.56
2,23,444.43
60.91%
Total Expenditure (Excl Depreciation)
45,25,226.19
43,65,874.00
1,59,352.19
3.65%
Operating Profit (PBDIT) excl Other Income
24,25,724.80
2,599,473.41
-1,73,748.61
-6.68%
Other Income
27,42,919.26
34,84,841.13
-7,41,921.87
-21.29%
Operating Profit (PBDIT)
53,98,017.19
71,22,973.28
-17,24,956.09
-24.22%
Interest
14,34,201.28
30,88,563.33
-16,54,362.05
-53.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41,62,132.59
37,57,470.62
4,04,661.97
10.77%
Depreciation
2,29,373.13
10,43,689.54
-8,14,316.41
-78.02%
Profit Before Tax
37,34,442.78
29,90,720.41
7,43,722.37
24.87%
Tax
2,18,421.25
11,72,049.32
-9,53,628.07
-81.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
34,88,464.72
17,00,258.46
17,88,206.26
105.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34,88,464.72
17,00,258.46
17,88,206.26
105.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
27,556.82
1,18,412.64
-90,855.82
-76.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,16,021.53
18,18,671.10
16,97,350.43
93.33%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,27,13,645.55
4,52,95,678.51
-2,25,82,032.96
-49.85%
Earnings per share (EPS)
3.24
861.74
-858.50
-99.62%
Diluted Earnings per share
3.24
861.74
-858.50
-99.62%
Operating Profit Margin (Excl OI)
34.90%
37.25%
0.00
-2.35%
Gross Profit Margin
57.03%
57.92%
0.00
-0.89%
PAT Margin
50.19%
24.41%
0.00
25.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,95,095.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.67% vs -33.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,51,602.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.63% vs 7.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,65,509.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.53% vs -32.72% in Dec 2024
Annual - Interest
Interest 1,43,420.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.45% vs 44.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






