Invictus Investment Co. Plc

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: AEE01078I227
AED
1.65
-0.02 (-1.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
13,256.15
8,922.25
8,101.00
5,983.17
2,948.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,256.15
8,922.25
8,101.00
5,983.17
2,948.67
Raw Material Cost
12,674.17
8,713.17
7,749.04
5,409.18
2,618.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.39
39.96
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
242.31
123.14
104.66
48.32
18.36
Selling and Distribution Expenses
252.67
73.69
97.29
70.94
34.84
Other Expenses
-34.67
-16.31
-10.47
-4.83
-1.84
Total Expenditure (Excl Depreciation)
12,926.84
8,786.86
7,846.33
5,480.12
2,653.20
Operating Profit (PBDIT) excl Other Income
329.3
135.39999999999998
254.7
503
295.5
Other Income
46.51
12.49
52.49
2.60
4.92
Operating Profit (PBDIT)
595.51
298.64
321.42
506.38
300.46
Interest
242.31
123.14
104.66
48.32
18.36
Exceptional Items
-1.34
-0.73
0.00
-2.74
0.00
Gross Profit (PBDT)
581.98
209.08
351.96
573.98
330.30
Depreciation
64.70
5.34
1.98
0.73
0.08
Profit Before Tax
287.16
169.42
214.77
454.59
282.02
Tax
58.27
5.61
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
225.90
168.38
213.67
454.59
282.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
225.90
168.38
213.67
454.59
282.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.72
-2.06
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
227.62
166.32
213.67
454.59
282.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
Reserves
1,388.73
1,186.75
1,067.25
1,028.59
250.00
Earnings per share (EPS)
0.2
0.15
0.19
0.41
0.25
Diluted Earnings per share
0.2
0.15
0.19
0.41
0.25
Operating Profit Margin (Excl OI)
3.65%
3.15%
3.3%
8.41%
10.02%
Gross Profit Margin
2.65%
1.96%
2.68%
7.61%
9.57%
PAT Margin
1.7%
1.89%
2.64%
7.6%
9.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 48.57% vs 10.14% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 36.86% vs -22.18% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 91.82% vs 6.43% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 96.83% vs 17.57% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Invictus Investment Co. Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
13,256.15
0
13,256.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,256.15
0
13,256.15
Raw Material Cost
12,674.17
0
12,674.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
104.39
0
104.39
Power Cost
0
0
0.00
Manufacturing Expenses
242.31
0
242.31
Selling and Distribution Expenses
252.67
0
252.67
Other Expenses
-34.67
0.00
-34.67
Total Expenditure (Excl Depreciation)
12,926.84
0
12,926.84
Operating Profit (PBDIT) excl Other Income
329.31
0.00
329.31
Other Income
46.51
0
46.51
Operating Profit (PBDIT)
595.51
0
595.51
Interest
242.31
0
242.31
Exceptional Items
-1.34
0
-1.34
Gross Profit (PBDT)
581.98
0
581.98
Depreciation
64.70
0
64.70
Profit Before Tax
287.16
0
287.16
Tax
58.27
0
58.27
Provisions and contingencies
0
0
0.00
Profit After Tax
225.90
0
225.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
225.90
0
225.90
Share in Profit of Associates
0
0
0.00
Minority Interest
1.72
0
1.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
227.62
0
227.62
Equity Capital
0
0
0.00
Face Value
0.25
0
0.00
Reserves
1,388.73
0
1,388.73
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
3.65%
0%
0.00
3.65%
Gross Profit Margin
2.65%
0%
0.00
2.65%
PAT Margin
1.70%
0%
0.00
1.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,325.61 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 48.57% vs 10.14% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 22.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.86% vs -22.18% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 91.82% vs 6.43% in Dec 2024

Annual - Interest
Interest 24.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 96.83% vs 17.57% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.65%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024