Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
56,188.50
43,394.72
28,107.95
19,454.02
30,739.02
81,285.72
36,973.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,188.50
43,394.72
28,107.95
19,454.02
30,739.02
81,285.72
36,973.05
Raw Material Cost
14,063.74
12,317.23
11,478.39
10,263.00
17,930.84
38,112.27
12,544.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,871.65
2,384.67
2,232.04
2,400.31
2,259.17
2,033.22
1,689.86
Selling and Distribution Expenses
113.11
97.70
466.74
1,093.91
1,206.20
948.27
337.73
Other Expenses
632.15
621.68
555.94
582.10
602.56
718.11
614.26
Total Expenditure (Excl Depreciation)
24,370.01
21,016.41
19,736.55
19,578.25
27,421.83
48,274.89
20,714.62
Operating Profit (PBDIT) excl Other Income
31818.5
22378.3
8371.4
-124.2
3317.2000000000003
33010.8
16258.4
Other Income
93.15
-46.11
-47.65
-59.73
-9.16
-15.47
-151.19
Operating Profit (PBDIT)
41,243.72
30,296.71
15,846.06
7,556.34
11,300.41
41,954.68
23,608.64
Interest
3,871.65
2,384.67
2,232.04
2,400.31
2,259.17
2,033.22
1,689.86
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-115.32
0.00
Gross Profit (PBDT)
32,792.67
23,112.99
9,107.24
1,450.71
4,815.81
36,247.36
18,617.09
Depreciation
9,332.08
7,964.50
7,522.31
7,740.30
7,992.38
6,926.10
5,811.54
Profit Before Tax
28,039.98
19,947.52
6,091.70
-2,584.28
1,048.86
32,880.04
16,107.23
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,038.77
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,038.77
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,038.77
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,51,388.56
2,90,305.02
2,50,321.09
2,46,130.35
2,49,641.22
2,59,730.76
2,21,364.90
Earnings per share (EPS)
3895.23
3100.84
998.96
-424.07
171.83
5658.18
3114.77
Diluted Earnings per share
3895.23
3100.84
998.96
-424.07
171.83
5658.18
3114.77
Operating Profit Margin (Excl OI)
56.63%
51.57%
29.78%
-0.64%
10.79%
40.61%
43.97%
Gross Profit Margin
66.51%
64.32%
48.43%
26.5%
29.41%
48.97%
59.28%
PAT Margin
49.9%
45.96%
21.67%
-13.29%
3.41%
40.45%
43.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.48% vs 54.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 40.57% vs 227.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 35.62% vs 90.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 62.36% vs 6.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Invincible Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,188.50
42,682.85
13,505.65
31.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,188.50
42,682.85
13,505.65
31.64%
Raw Material Cost
14,063.74
15,526.02
-1,462.28
-9.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,871.65
1,966.41
1,905.24
96.89%
Selling and Distribution Expenses
113.11
341.47
-228.36
-66.88%
Other Expenses
632.15
646.01
-13.86
-2.15%
Total Expenditure (Excl Depreciation)
24,370.01
24,294.05
75.96
0.31%
Operating Profit (PBDIT) excl Other Income
31,818.49
18,388.80
13,429.69
73.03%
Other Income
93.15
24.27
68.88
283.81%
Operating Profit (PBDIT)
41,243.72
25,655.32
15,588.40
60.76%
Interest
3,871.65
1,966.41
1,905.24
96.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32,792.67
19,914.57
12,878.10
64.67%
Depreciation
9,332.08
7,242.26
2,089.82
28.86%
Profit Before Tax
28,039.98
16,453.16
11,586.82
70.42%
Tax
1.21
1.21
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
28,038.77
16,451.95
11,586.82
70.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,038.77
16,451.95
11,586.82
70.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,038.77
16,451.95
11,586.82
70.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,51,388.56
2,44,213.10
1,07,175.46
43.89%
Earnings per share (EPS)
3,895.23
5,749.84
-1,854.61
-32.25%
Diluted Earnings per share
3,895.23
5,749.84
-1,854.61
-32.25%
Operating Profit Margin (Excl OI)
56.63%
43.08%
0.00
13.55%
Gross Profit Margin
66.51%
55.52%
0.00
10.99%
PAT Margin
49.90%
38.54%
0.00
11.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,618.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.48% vs 54.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,803.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.57% vs 227.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,115.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.62% vs 90.91% in Dec 2023
Annual - Interest
Interest 387.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.36% vs 6.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.63%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
