Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
43,394.72
28,107.95
19,454.02
30,739.02
81,285.72
36,973.05
26,440.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,394.72
28,107.95
19,454.02
30,739.02
81,285.72
36,973.05
26,440.52
Raw Material Cost
12,317.23
11,478.39
10,263.00
17,930.84
38,112.27
12,544.42
7,554.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,384.67
2,232.04
2,400.31
2,259.17
2,033.22
1,689.86
1,350.61
Selling and Distribution Expenses
97.70
466.74
1,093.91
1,206.20
948.27
337.73
215.98
Other Expenses
584.56
555.94
582.10
602.56
718.11
614.26
508.62
Total Expenditure (Excl Depreciation)
20,645.21
19,736.55
19,578.25
27,421.83
48,274.89
20,714.62
14,207.33
Operating Profit (PBDIT) excl Other Income
22749.5
8371.4
-124.2
3317.2000000000003
33010.8
16258.4
12233.199999999999
Other Income
-46.11
-47.65
-59.73
-9.16
-15.47
-151.19
-211.13
Operating Profit (PBDIT)
30,667.90
15,846.06
7,556.34
11,300.41
41,954.68
23,608.64
18,221.26
Interest
2,384.67
2,232.04
2,400.31
2,259.17
2,033.22
1,689.86
1,350.61
Exceptional Items
-371.20
0.00
0.00
0.00
-115.32
0.00
-15.68
Gross Profit (PBDT)
23,620.00
9,107.24
1,450.71
4,815.81
36,247.36
18,617.09
14,037.43
Depreciation
7,964.50
7,522.31
7,740.30
7,992.38
6,926.10
5,811.54
4,848.59
Profit Before Tax
19,947.52
6,091.70
-2,584.28
1,048.86
32,880.04
16,107.23
12,006.38
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
12,005.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
12,005.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,946.31
6,090.49
-2,585.49
1,047.64
32,878.82
16,106.02
12,005.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,90,305.02
2,50,321.09
2,46,130.35
2,49,641.22
2,59,730.76
2,21,364.90
1,81,320.47
Earnings per share (EPS)
3100.84
998.96
-424.07
171.83
5658.18
3114.77
2953.0
Diluted Earnings per share
3100.84
998.96
-424.07
171.83
5658.18
3114.77
2953.0
Operating Profit Margin (Excl OI)
52.42%
29.78%
-0.64%
10.79%
40.61%
43.97%
46.27%
Gross Profit Margin
64.32%
48.43%
26.5%
29.41%
48.97%
59.28%
63.75%
PAT Margin
45.96%
21.67%
-13.29%
3.41%
40.45%
43.56%
45.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 54.39% vs 44.48% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 227.50% vs 335.56% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 93.25% vs 108.69% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 6.84% vs -7.01% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Invincible Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
43,394.72
39,231.52
4,163.20
10.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,394.72
39,231.52
4,163.20
10.61%
Raw Material Cost
12,317.23
13,778.26
-1,461.03
-10.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,384.67
1,752.73
631.94
36.05%
Selling and Distribution Expenses
97.70
204.93
-107.23
-52.33%
Other Expenses
584.56
574.08
10.48
1.83%
Total Expenditure (Excl Depreciation)
20,645.21
21,476.68
-831.47
-3.87%
Operating Profit (PBDIT) excl Other Income
22,749.51
17,754.84
4,994.67
28.13%
Other Income
-46.11
13.25
-59.36
-448.00%
Operating Profit (PBDIT)
30,667.90
24,095.99
6,571.91
27.27%
Interest
2,384.67
1,752.73
631.94
36.05%
Exceptional Items
-371.20
0.00
-371.20
Gross Profit (PBDT)
23,620.00
19,125.64
4,494.36
23.50%
Depreciation
7,964.50
6,327.63
1,636.87
25.87%
Profit Before Tax
19,947.52
16,014.83
3,932.69
24.56%
Tax
1.21
1.21
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19,946.31
16,013.62
3,932.69
24.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,946.31
16,013.62
3,932.69
24.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,946.31
16,013.62
3,932.69
24.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,90,305.02
2,30,784.15
59,520.87
25.79%
Earnings per share (EPS)
3,100.84
11,562.18
-8,461.34
-73.18%
Diluted Earnings per share
3,100.84
11,562.18
-8,461.34
-73.18%
Operating Profit Margin (Excl OI)
52.42%
45.26%
0.00
7.16%
Gross Profit Margin
64.32%
56.95%
0.00
7.37%
PAT Margin
45.96%
40.82%
0.00
5.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,339.47 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 54.39% vs 44.48% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1,994.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 227.50% vs 335.56% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,071.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 93.25% vs 108.69% in Dec 2022
Annual - Interest
Interest 238.47 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 6.84% vs -7.01% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.42%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
