INVISIO AB

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: SE0001200015
SEK
264.50
5.5 (2.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,806.70
1,238.50
775.50
593.00
532.00
513.80
354.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,806.70
1,238.50
775.50
593.00
532.00
513.80
354.40
Raw Material Cost
838.20
525.10
352.60
278.80
229.20
210.50
159.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
340.20
282.00
232.80
181.30
127.40
110.10
79.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.50
9.80
6.80
2.40
12.20
0.50
0.10
Selling and Distribution Expenses
404.20
328.90
239.50
196.70
144.00
126.60
96.40
Other Expenses
-17.87
-15.02
-13.04
-9.28
-8.35
-6.65
-4.38
Total Expenditure (Excl Depreciation)
1,404.40
995.60
701.30
566.40
429.30
381.20
290.90
Operating Profit (PBDIT) excl Other Income
402.29999999999995
242.89999999999998
74.2
26.6
102.69999999999999
132.6
63.5
Other Income
5.60
8.80
4.10
1.10
1.60
2.00
0.80
Operating Profit (PBDIT)
446.40
285.60
105.10
53.90
110.60
144.60
68.60
Interest
0.50
9.80
6.80
2.40
12.20
0.50
0.10
Exceptional Items
0.00
0.00
-9.00
-1.80
-7.20
0.00
0.00
Gross Profit (PBDT)
968.50
713.40
422.90
314.20
302.80
303.30
195.40
Depreciation
38.50
33.90
26.80
26.20
6.30
10.00
4.30
Profit Before Tax
407.40
241.90
62.50
23.50
84.90
134.10
64.20
Tax
101.00
63.50
18.00
9.00
23.70
32.50
16.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
306.40
178.40
44.50
14.50
61.20
101.60
48.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
306.40
178.40
44.50
14.50
61.20
101.60
48.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
306.40
178.40
44.50
14.50
61.20
101.60
48.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,029.00
720.40
510.00
417.50
378.90
366.00
292.00
Earnings per share (EPS)
6.72
3.91
0.99
0.32
1.37
2.3
1.09
Diluted Earnings per share
6.72
3.91
0.99
0.32
1.37
2.3
1.09
Operating Profit Margin (Excl OI)
22.27%
19.61%
9.57%
4.49%
19.3%
25.81%
17.92%
Gross Profit Margin
24.68%
22.27%
11.52%
8.38%
17.14%
28.05%
19.33%
PAT Margin
16.96%
14.4%
5.74%
2.45%
11.5%
19.77%
13.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 45.88% vs 59.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 71.75% vs 300.90% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 59.25% vs 174.06% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -94.90% vs 44.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of INVISIO AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,806.70
2,47,880.00
-2,46,073.30
-99.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,806.70
2,47,880.00
-2,46,073.30
-99.27%
Raw Material Cost
838.20
1,36,469.00
-1,35,630.80
-99.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
340.20
93,405.00
-93,064.80
-99.64%
Power Cost
0
0
0.00
Manufacturing Expenses
0.50
3,538.00
-3,537.50
-99.99%
Selling and Distribution Expenses
404.20
51,075.00
-50,670.80
-99.21%
Other Expenses
-17.87
-4,554.80
4,536.93
99.61%
Total Expenditure (Excl Depreciation)
1,404.40
2,38,939.00
-2,37,534.60
-99.41%
Operating Profit (PBDIT) excl Other Income
402.30
8,941.00
-8,538.70
-95.50%
Other Income
5.60
15,860.00
-15,854.40
-99.96%
Operating Profit (PBDIT)
446.40
34,821.00
-34,374.60
-98.72%
Interest
0.50
3,538.00
-3,537.50
-99.99%
Exceptional Items
0.00
-18,428.00
18,428.00
100.00%
Gross Profit (PBDT)
968.50
1,11,411.00
-1,10,442.50
-99.13%
Depreciation
38.50
10,020.00
-9,981.50
-99.62%
Profit Before Tax
407.40
2,835.00
-2,427.60
-85.63%
Tax
101.00
2,215.00
-2,114.00
-95.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
306.40
20.00
286.40
1,432.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
306.40
20.00
286.40
1,432.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
354.00
-354.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
306.40
374.00
-67.60
-18.07%
Equity Capital
0
0
0.00
Face Value
1.00
5.00
0.00
Reserves
1,029.00
94,284.00
-93,255.00
-98.91%
Earnings per share (EPS)
6.72
0.01
6.71
67,100.00%
Diluted Earnings per share
6.72
0.01
6.71
67,100.00%
Operating Profit Margin (Excl OI)
22.27%
3.61%
0.00
18.66%
Gross Profit Margin
24.68%
5.19%
0.00
19.49%
PAT Margin
16.96%
0.01%
0.00
16.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.88% vs 59.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 30.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 71.75% vs 300.90% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.25% vs 174.06% in Dec 2023

Annual - Interest
Interest 0.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -94.90% vs 44.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.27%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023