Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
75.41
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75.41
0.00
0.00
0.00
0.00
0.00
0.00
Raw Material Cost
24.77
0.53
0.56
0.24
0.01
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.64
2.81
5.70
3.46
1.23
0.73
0.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.57
3.17
2.04
7.30
2.53
1.68
0.87
Selling and Distribution Expenses
1.38
1.69
3.03
6.41
1.89
1.13
0.99
Other Expenses
-1.32
-0.60
-0.77
-1.08
-0.38
-0.24
-0.15
Total Expenditure (Excl Depreciation)
26.15
2.22
3.59
6.65
1.90
1.13
0.99
Operating Profit (PBDIT) excl Other Income
49.3
-2.2
-3.5999999999999996
-6.6000000000000005
-1.9
-1.1
-1
Other Income
-4.67
3.47
-0.68
24.61
-0.33
0.33
-0.30
Operating Profit (PBDIT)
58.72
1.78
-3.71
18.21
-2.22
-0.79
-1.29
Interest
10.57
3.17
2.04
7.30
2.53
1.68
0.87
Exceptional Items
-51.10
-0.49
-13.02
4.37
-0.88
-0.27
-19.28
Gross Profit (PBDT)
50.64
-0.53
-0.56
-0.24
-0.01
-0.00
-0.00
Depreciation
14.13
0.53
0.56
0.24
0.01
0.00
0.00
Profit Before Tax
-17.09
-2.41
-19.34
15.03
-5.64
-2.75
-21.44
Tax
11.36
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-28.45
-2.41
-19.34
15.03
-5.64
-2.75
-21.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-28.45
-2.41
-19.34
15.03
-5.64
-2.75
-21.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-28.45
-2.41
-19.34
15.03
-5.64
-2.75
-21.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2.59
30.18
22.80
40.55
-5.78
-4.77
-4.30
Earnings per share (EPS)
-0.05
-0.0
-0.04
0.04
-0.04
-0.02
-0.22
Diluted Earnings per share
-0.05
-0.0
-0.04
0.04
-0.04
-0.02
-0.22
Operating Profit Margin (Excl OI)
65.32%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
-3.91%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
-37.73%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 0.00% vs 0.00% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -1,083.33% vs 87.56% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 3,829.41% vs 43.33% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 231.25% vs 60.00% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of IOG Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
75.41
17.06
58.35
342.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75.41
17.06
58.35
342.03%
Raw Material Cost
24.77
6.69
18.08
270.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.64
1.68
0.96
57.14%
Power Cost
0
0
0.00
Manufacturing Expenses
10.57
0.10
10.47
10,470.00%
Selling and Distribution Expenses
1.38
1.36
0.02
1.47%
Other Expenses
-1.32
-0.18
-1.14
-633.33%
Total Expenditure (Excl Depreciation)
26.15
8.05
18.10
224.84%
Operating Profit (PBDIT) excl Other Income
49.26
9.01
40.25
446.73%
Other Income
-4.67
-0.90
-3.77
-418.89%
Operating Profit (PBDIT)
58.72
10.79
47.93
444.21%
Interest
10.57
0.10
10.47
10,470.00%
Exceptional Items
-51.10
-1.89
-49.21
-2,603.70%
Gross Profit (PBDT)
50.64
10.37
40.27
388.33%
Depreciation
14.13
2.69
11.44
425.28%
Profit Before Tax
-17.09
6.11
-23.20
-379.71%
Tax
11.36
4.21
7.15
169.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-28.45
1.91
-30.36
-1,589.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-28.45
1.91
-30.36
-1,589.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-28.45
1.91
-30.36
-1,589.53%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2.59
22.41
-19.82
-88.44%
Earnings per share (EPS)
-0.05
0.00
-0.05
Diluted Earnings per share
-0.05
0.00
-0.05
Operating Profit Margin (Excl OI)
65.32%
52.79%
0.00
12.53%
Gross Profit Margin
-3.91%
51.59%
0.00
-55.50%
PAT Margin
-37.73%
11.18%
0.00
-48.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.54 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 0.00% vs 0.00% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit -2.84 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -1,083.33% vs 87.56% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.34 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 3,829.41% vs 43.33% in Dec 2021
Annual - Interest
Interest 1.06 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 231.25% vs 60.00% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.32%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






