Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
3,732.79
3,129.16
2,831.47
2,728.15
2,498.61
2,672.63
2,596.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,732.79
3,129.16
2,831.47
2,728.15
2,498.61
2,672.63
2,596.95
Raw Material Cost
2,626.05
2,178.78
1,914.56
1,973.94
1,725.31
2,065.14
1,949.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.02
0.00
0.34
0.00
0.71
0.59
0.07
Selling and Distribution Expenses
743.71
596.77
571.41
505.71
492.92
550.47
518.82
Other Expenses
-0.00
3.46
0.04
0.39
0.41
0.20
0.47
Total Expenditure (Excl Depreciation)
3,369.76
2,810.11
2,486.69
2,483.55
2,223.07
2,618.24
2,473.56
Operating Profit (PBDIT) excl Other Income
363
319.1
344.79999999999995
244.60000000000002
275.5
54.400000000000006
123.4
Other Income
-0.58
-19.88
-2.05
-2.61
-1.79
-0.99
-0.78
Operating Profit (PBDIT)
378.06
319.02
312.72
258.16
294.13
98.13
169.64
Interest
0.02
0.00
0.34
0.00
0.71
0.59
0.07
Exceptional Items
0.00
-4.98
0.00
7.98
0.00
-4.39
0.00
Gross Profit (PBDT)
1,106.74
950.38
916.91
754.20
773.30
607.49
647.02
Depreciation
15.62
10.45
11.90
16.17
20.39
44.73
47.03
Profit Before Tax
362.43
303.58
300.48
249.97
273.03
48.42
122.54
Tax
90.46
77.12
87.63
72.37
87.26
17.85
32.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
271.97
226.46
212.85
177.59
185.77
30.57
90.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
271.97
226.46
212.85
177.59
185.77
30.57
90.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
271.97
226.46
212.85
177.59
185.77
30.57
90.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,677.88
1,484.24
1,325.37
1,180.96
1,110.92
933.01
926.74
Earnings per share (EPS)
118.89
99.29
92.18
75.77
76.79
12.68
37.41
Diluted Earnings per share
118.89
99.29
92.18
75.77
76.79
12.68
37.41
Operating Profit Margin (Excl OI)
9.73%
10.5%
10.7%
8.97%
11.03%
2.04%
4.75%
Gross Profit Margin
10.13%
10.04%
11.03%
9.76%
11.74%
3.49%
6.53%
PAT Margin
7.29%
7.24%
7.52%
6.51%
7.43%
1.14%
3.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 19.29% vs 10.51% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 20.09% vs 6.39% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 11.71% vs 7.66% in Jun 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of IPS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,732.79
3,607.05
125.74
3.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,732.79
3,607.05
125.74
3.49%
Raw Material Cost
2,626.05
1,524.24
1,101.81
72.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.02
9.97
-9.95
-99.80%
Selling and Distribution Expenses
743.71
1,819.96
-1,076.25
-59.14%
Other Expenses
-0.00
-1.00
1.00
100.00%
Total Expenditure (Excl Depreciation)
3,369.76
3,344.19
25.57
0.76%
Operating Profit (PBDIT) excl Other Income
363.03
262.86
100.17
38.11%
Other Income
-0.58
-0.10
-0.48
-480.00%
Operating Profit (PBDIT)
378.06
274.25
103.81
37.85%
Interest
0.02
9.97
-9.95
-99.80%
Exceptional Items
0.00
-25.20
25.20
100.00%
Gross Profit (PBDT)
1,106.74
2,082.81
-976.07
-46.86%
Depreciation
15.62
11.49
4.13
35.94%
Profit Before Tax
362.43
227.58
134.85
59.25%
Tax
90.46
-6.43
96.89
1,506.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
271.97
234.02
37.95
16.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
271.97
234.02
37.95
16.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
271.97
234.02
37.95
16.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,677.88
1,371.22
306.66
22.36%
Earnings per share (EPS)
118.89
32.46
86.43
266.27%
Diluted Earnings per share
118.89
32.46
86.43
266.27%
Operating Profit Margin (Excl OI)
9.73%
7.29%
0.00
2.44%
Gross Profit Margin
10.13%
6.63%
0.00
3.50%
PAT Margin
7.29%
6.49%
0.00
0.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 373.28 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 19.29% vs 10.51% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.20 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 20.09% vs 6.39% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 11.71% vs 7.66% in Jun 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.73%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






