Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
15,264.00
14,117.00
12,346.00
10,728.00
9,515.57
6,508.90
5,780.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,264.00
14,117.00
12,346.00
10,728.00
9,515.57
6,508.90
5,780.11
Raw Material Cost
6,988.00
7,039.00
6,513.00
6,610.00
5,852.40
4,023.08
3,636.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
400.00
378.00
125.00
14.00
19.57
5.53
14.60
Selling and Distribution Expenses
3,861.00
3,183.00
2,521.00
1,662.00
1,742.00
1,415.42
1,209.75
Other Expenses
-40.00
-37.80
-12.50
-1.40
-1.96
-0.55
-1.46
Total Expenditure (Excl Depreciation)
10,849.00
10,222.00
9,034.00
8,272.00
7,594.40
5,438.50
4,845.88
Operating Profit (PBDIT) excl Other Income
4415
3895
3312
2456
1921.2
1070.4
934.2
Other Income
88.00
907.00
274.00
456.00
286.81
10.62
70.89
Operating Profit (PBDIT)
5,501.00
5,357.00
4,035.00
3,289.00
2,545.40
1,310.32
1,231.05
Interest
400.00
378.00
125.00
14.00
19.57
5.53
14.60
Exceptional Items
-59.00
0.00
5.00
9.00
-48.18
-6.42
-2.59
Gross Profit (PBDT)
8,276.00
7,078.00
5,833.00
4,118.00
3,663.16
2,485.83
2,143.98
Depreciation
998.00
555.00
449.00
377.00
337.42
229.30
225.93
Profit Before Tax
4,042.00
4,425.00
3,466.00
2,906.00
2,140.23
1,069.08
987.94
Tax
605.00
888.00
911.00
779.00
544.94
350.37
318.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,544.00
2,836.00
2,293.00
1,888.00
1,487.14
645.21
588.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,544.00
2,836.00
2,293.00
1,888.00
1,487.14
645.21
588.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
892.00
700.00
261.00
238.00
108.15
73.49
81.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,436.00
3,536.00
2,554.00
2,126.00
1,595.29
718.70
669.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,530.00
11,566.00
9,619.00
7,501.00
5,516.35
3,895.33
3,125.05
Earnings per share (EPS)
192.82
215.71
175.43
144.99
114.22
50.44
47.73
Diluted Earnings per share
192.82
215.71
175.43
144.99
114.22
50.44
47.73
Operating Profit Margin (Excl OI)
28.92%
27.59%
26.83%
22.89%
20.19%
16.45%
16.16%
Gross Profit Margin
33.02%
35.28%
31.71%
30.6%
26.04%
19.95%
21.0%
PAT Margin
16.67%
20.09%
18.57%
17.6%
15.63%
9.91%
10.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.12% vs 14.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -2.83% vs 38.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.64% vs 18.32% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 5.82% vs 202.40% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of IPS Inc. /Japan/ With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,264.00
11,519.17
3,744.83
32.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,264.00
11,519.17
3,744.83
32.51%
Raw Material Cost
6,988.00
7,823.82
-835.82
-10.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
400.00
735.63
-335.63
-45.62%
Selling and Distribution Expenses
3,861.00
2,827.29
1,033.71
36.56%
Other Expenses
-40.00
-73.56
33.56
45.62%
Total Expenditure (Excl Depreciation)
10,849.00
10,651.11
197.89
1.86%
Operating Profit (PBDIT) excl Other Income
4,415.00
868.06
3,546.94
408.61%
Other Income
88.00
-234.95
322.95
137.45%
Operating Profit (PBDIT)
5,501.00
5,241.18
259.82
4.96%
Interest
400.00
735.63
-335.63
-45.62%
Exceptional Items
-59.00
-37.89
-21.11
-55.71%
Gross Profit (PBDT)
8,276.00
3,695.35
4,580.65
123.96%
Depreciation
998.00
4,608.06
-3,610.06
-78.34%
Profit Before Tax
4,042.00
-140.40
4,182.40
2,978.92%
Tax
605.00
35.84
569.16
1,588.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,544.00
-200.81
2,744.81
1,366.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,544.00
-200.81
2,744.81
1,366.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
892.00
24.57
867.43
3,530.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,436.00
-176.24
3,612.24
2,049.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,530.00
30,825.59
-15,295.59
-49.62%
Earnings per share (EPS)
192.82
-9.00
201.82
2,242.44%
Diluted Earnings per share
192.82
-9.00
201.82
2,242.44%
Operating Profit Margin (Excl OI)
28.92%
7.54%
0.00
21.38%
Gross Profit Margin
33.02%
38.78%
0.00
-5.76%
PAT Margin
16.67%
-1.74%
0.00
18.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,526.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.12% vs 14.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 343.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.83% vs 38.45% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 541.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.64% vs 18.32% in Mar 2024
Annual - Interest
Interest 40.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.82% vs 202.40% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.92%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






