Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,127.50
3,025.00
2,643.30
2,591.60
2,576.20
2,224.80
1,908.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,127.50
3,025.00
2,643.30
2,591.60
2,576.20
2,224.80
1,908.70
Raw Material Cost
778.70
631.30
438.60
490.60
488.00
454.20
385.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
898.00
771.80
678.30
714.50
705.30
627.80
584.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.20
23.80
23.70
27.10
30.00
8.40
9.20
Selling and Distribution Expenses
1,134.90
1,039.20
916.30
971.80
1,020.00
953.10
856.70
Other Expenses
-30.49
-35.03
-27.76
-33.60
-34.65
-33.41
-32.74
Total Expenditure (Excl Depreciation)
2,532.90
2,115.80
1,779.30
1,868.00
1,896.80
1,709.40
1,508.10
Operating Profit (PBDIT) excl Other Income
594.6
909.2
864
723.6
679.4
515.4
400.6
Other Income
-23.20
36.40
-17.20
-14.80
10.50
24.00
-16.70
Operating Profit (PBDIT)
922.30
1,164.60
1,093.20
943.50
851.10
682.00
481.80
Interest
26.20
23.80
23.70
27.10
30.00
8.40
9.20
Exceptional Items
162.00
-233.60
-34.00
-149.10
-698.40
-37.00
-4.00
Gross Profit (PBDT)
2,348.80
2,393.70
2,204.70
2,101.00
2,088.20
1,770.60
1,523.10
Depreciation
296.60
201.30
246.40
234.70
161.20
142.60
97.90
Profit Before Tax
761.50
705.90
789.10
532.60
-38.50
494.00
370.70
Tax
136.20
112.30
158.30
-17.80
19.60
108.10
101.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
617.10
593.20
631.10
548.00
-54.90
387.50
270.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
617.10
593.20
631.10
548.00
-54.90
387.50
270.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.80
-1.10
0.10
0.90
0.50
-0.50
0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
619.90
592.10
631.20
548.90
-54.40
387.00
270.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,825.10
3,344.00
2,735.20
2,131.20
1,751.00
1,841.10
1,523.10
Earnings per share (EPS)
7.73
7.81
7.76
6.57
-0.61
4.68
3.28
Diluted Earnings per share
7.73
7.81
7.76
6.57
-0.61
4.68
3.28
Operating Profit Margin (Excl OI)
20.75%
30.64%
32.69%
27.92%
26.37%
23.17%
20.99%
Gross Profit Margin
33.83%
29.99%
39.17%
29.61%
4.76%
28.61%
24.55%
PAT Margin
19.73%
19.61%
23.88%
21.15%
-2.13%
17.42%
14.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.39% vs 14.44% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 4.70% vs -6.19% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -16.19% vs 1.60% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 10.08% vs 0.42% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Ipsen SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,127.50
41,081.00
-37,953.50
-92.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,127.50
41,081.00
-37,953.50
-92.39%
Raw Material Cost
778.70
15,087.00
-14,308.30
-94.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
898.00
10,191.00
-9,293.00
-91.19%
Power Cost
0
0
0.00
Manufacturing Expenses
26.20
596.00
-569.80
-95.60%
Selling and Distribution Expenses
1,134.90
9,096.00
-7,961.10
-87.52%
Other Expenses
-30.49
-339.40
308.91
91.02%
Total Expenditure (Excl Depreciation)
2,532.90
31,576.00
-29,043.10
-91.98%
Operating Profit (PBDIT) excl Other Income
594.60
9,505.00
-8,910.40
-93.74%
Other Income
-23.20
-402.00
378.80
94.23%
Operating Profit (PBDIT)
922.30
12,734.00
-11,811.70
-92.76%
Interest
26.20
596.00
-569.80
-95.60%
Exceptional Items
162.00
-1,810.00
1,972.00
108.95%
Gross Profit (PBDT)
2,348.80
25,994.00
-23,645.20
-90.96%
Depreciation
296.60
3,630.00
-3,333.40
-91.83%
Profit Before Tax
761.50
6,698.00
-5,936.50
-88.63%
Tax
136.20
1,204.00
-1,067.80
-88.69%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
617.10
5,496.00
-4,878.90
-88.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
617.10
5,496.00
-4,878.90
-88.77%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
2.80
58.00
-55.20
-95.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
619.90
5,554.00
-4,934.10
-88.84%
Equity Capital
0
0
0.00
Face Value
1.00
2.00
0.00
Reserves
3,825.10
77,507.00
-73,681.90
-95.06%
Earnings per share (EPS)
7.73
4.43
3.30
74.49%
Diluted Earnings per share
7.73
4.43
3.30
74.49%
Operating Profit Margin (Excl OI)
20.75%
23.14%
0.00
-2.39%
Gross Profit Margin
33.83%
25.14%
0.00
8.69%
PAT Margin
19.73%
13.38%
0.00
6.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 312.75 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.39% vs 14.44% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 61.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 4.70% vs -6.19% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.55 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -16.19% vs 1.60% in Dec 2022
Annual - Interest
Interest 2.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 10.08% vs 0.42% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.75%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






