Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,241.14
1,825.08
1,856.75
1,539.41
1,182.36
783.89
546.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,241.14
1,825.08
1,856.75
1,539.41
1,182.36
783.89
546.11
Raw Material Cost
1,138.31
936.65
824.96
678.05
549.51
388.99
283.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.76
29.82
26.58
12.82
2.27
3.74
4.07
Selling and Distribution Expenses
186.01
208.98
178.01
156.46
121.10
71.78
83.86
Other Expenses
29.00
26.70
22.15
21.17
13.00
8.39
7.98
Total Expenditure (Excl Depreciation)
1,642.11
1,442.43
1,251.02
1,059.05
802.88
548.44
451.55
Operating Profit (PBDIT) excl Other Income
599
382.59999999999997
605.7
480.4
379.5
235.39999999999998
94.60000000000001
Other Income
130.07
191.60
185.39
189.81
98.33
19.46
13.64
Operating Profit (PBDIT)
916.71
679.31
861.71
721.81
511.11
278.56
113.87
Interest
27.76
29.82
26.58
12.82
2.27
3.74
4.07
Exceptional Items
-11.43
-49.03
-76.05
51.34
81.16
4.79
0.00
Gross Profit (PBDT)
1,102.84
888.43
1,031.79
861.36
632.84
394.90
262.26
Depreciation
192.09
92.92
73.78
51.64
33.30
25.32
6.83
Profit Before Tax
685.42
507.53
685.31
708.69
556.70
254.30
102.97
Tax
53.47
56.87
80.21
69.98
75.36
31.20
7.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
650.01
465.18
607.50
641.30
484.04
222.25
96.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
650.01
465.18
607.50
641.30
484.04
222.25
96.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.82
-14.77
-2.72
-2.59
0.53
0.85
-1.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
632.19
450.40
604.77
638.71
484.57
223.09
95.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,201.95
4,638.67
4,330.42
3,876.72
3,052.18
2,633.54
425.54
Earnings per share (EPS)
3.09
2.2
2.13
3.21
2.43
1.12
0.48
Diluted Earnings per share
3.09
2.2
2.13
3.21
2.43
1.12
0.48
Operating Profit Margin (Excl OI)
26.53%
21.63%
32.45%
31.2%
32.1%
29.82%
17.1%
Gross Profit Margin
39.15%
32.9%
40.88%
49.39%
49.9%
35.67%
20.11%
PAT Margin
29.0%
25.49%
32.72%
41.66%
40.94%
28.35%
17.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.79% vs -1.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.36% vs -25.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 61.29% vs -27.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.71% vs 12.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of iRay Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,241.14
0
2,241.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,241.14
0
2,241.14
Raw Material Cost
1,138.31
0
1,138.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.76
0
27.76
Selling and Distribution Expenses
186.01
0
186.01
Other Expenses
29.00
0.00
29.00
Total Expenditure (Excl Depreciation)
1,642.11
0
1,642.11
Operating Profit (PBDIT) excl Other Income
599.04
0.00
599.04
Other Income
130.07
0
130.07
Operating Profit (PBDIT)
916.71
0
916.71
Interest
27.76
0
27.76
Exceptional Items
-11.43
0
-11.43
Gross Profit (PBDT)
1,102.84
0
1,102.84
Depreciation
192.09
0
192.09
Profit Before Tax
685.42
0
685.42
Tax
53.47
0
53.47
Provisions and contingencies
0
0
0.00
Profit After Tax
650.01
0
650.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
650.01
0
650.01
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.82
0
-17.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
632.19
0
632.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,201.95
0
6,201.95
Earnings per share (EPS)
3.09
0
3.09
Diluted Earnings per share
3.09
0
3.09
Operating Profit Margin (Excl OI)
26.53%
0%
0.00
26.53%
Gross Profit Margin
39.15%
0%
0.00
39.15%
PAT Margin
29.00%
0%
0.00
29.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 224.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.79% vs -1.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.36% vs -25.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.29% vs -27.89% in Dec 2024
Annual - Interest
Interest 2.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.71% vs 12.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






