Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,577.84
11,391.71
8,900.73
15,105.09
10,396.23
5,805.01
1,880.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,577.84
11,391.71
8,900.73
15,105.09
10,396.23
5,805.01
1,880.49
Raw Material Cost
9,663.18
10,085.55
11,189.12
11,053.46
9,448.53
6,828.98
2,103.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
440.81
528.94
622.50
656.15
721.30
281.46
170.90
Selling and Distribution Expenses
330.29
304.93
293.55
455.67
304.71
360.01
265.27
Other Expenses
-16.11
-28.70
-47.60
-50.09
-58.92
-18.55
-1.16
Total Expenditure (Excl Depreciation)
10,273.22
10,632.42
11,629.14
11,664.41
9,885.31
7,284.96
2,528.44
Operating Profit (PBDIT) excl Other Income
1304.6000000000001
759.3000000000001
-2728.3999999999996
3440.7
510.90000000000003
-1480
-647.9000000000001
Other Income
404.12
445.52
792.88
322.44
294.26
1,896.53
982.73
Operating Profit (PBDIT)
4,780.51
4,139.32
922.07
6,259.84
2,892.57
2,337.75
1,040.89
Interest
440.81
528.94
622.50
656.15
721.30
281.46
170.90
Exceptional Items
0.00
-13.26
0.43
-31.24
-1,038.09
-95.05
-69.04
Gross Profit (PBDT)
1,914.66
1,306.16
-2,288.38
4,051.62
947.70
-1,023.98
-223.35
Depreciation
3,123.39
2,942.28
2,907.18
2,552.84
2,102.74
1,957.53
751.63
Profit Before Tax
1,216.31
654.85
-2,607.17
3,019.61
-969.56
3.71
49.33
Tax
0.44
-2.07
63.08
369.28
-2.06
-16.14
-1.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,239.87
661.08
-2,662.29
2,669.67
-807.45
64.90
61.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,239.87
661.08
-2,662.29
2,669.67
-807.45
64.90
61.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.73
3.42
-0.08
5.63
-109.46
-1.31
-12.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,230.14
664.49
-2,662.37
2,675.30
-916.91
63.58
48.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
21,516.74
20,276.87
19,623.73
22,315.68
19,677.63
20,485.08
20,420.18
Earnings per share (EPS)
0.35
0.18
-0.74
0.74
-0.23
0.0
0.0
Diluted Earnings per share
0.35
0.18
-0.74
0.74
-0.23
0.0
0.0
Operating Profit Margin (Excl OI)
10.82%
6.6%
-31.21%
22.41%
4.77%
-26.12%
-36.88%
Gross Profit Margin
37.48%
31.58%
3.37%
36.89%
10.9%
33.79%
42.59%
PAT Margin
10.71%
5.8%
-29.91%
17.67%
-7.77%
1.12%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.63% vs 27.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 85.12% vs 124.96% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.48% vs 2,758.98% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.66% vs -15.04% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Irico Display Devices Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,577.84
0
11,577.84
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,577.84
0
11,577.84
Raw Material Cost
9,663.18
0
9,663.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
440.81
0
440.81
Selling and Distribution Expenses
330.29
0
330.29
Other Expenses
-16.11
0.00
-16.11
Total Expenditure (Excl Depreciation)
10,273.22
0
10,273.22
Operating Profit (PBDIT) excl Other Income
1,304.63
0.00
1,304.63
Other Income
404.12
0
404.12
Operating Profit (PBDIT)
4,780.51
0
4,780.51
Interest
440.81
0
440.81
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,914.66
0
1,914.66
Depreciation
3,123.39
0
3,123.39
Profit Before Tax
1,216.31
0
1,216.31
Tax
0.44
0
0.44
Provisions and contingencies
0
0
0.00
Profit After Tax
1,239.87
0
1,239.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,239.87
0
1,239.87
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.73
0
-9.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,230.14
0
1,230.14
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
21,516.74
0
21,516.74
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
10.82%
0%
0.00
10.82%
Gross Profit Margin
37.48%
0%
0.00
37.48%
PAT Margin
10.71%
0%
0.00
10.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,157.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.63% vs 27.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 123.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 85.12% vs 124.96% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 437.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.48% vs 2,758.98% in Dec 2023
Annual - Interest
Interest 44.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.66% vs -15.04% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.82%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






