Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
7,945.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
7,945.37
Raw Material Cost
5,445.82
5,311.83
5,134.23
4,732.80
4,790.57
4,957.67
5,328.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.82
0.77
0.76
0.76
0.76
0.80
0.80
Selling and Distribution Expenses
1,841.12
1,802.64
1,705.83
1,651.11
1,659.53
1,767.83
1,816.89
Other Expenses
24.12
23.44
22.28
19.70
17.16
14.25
13.71
Total Expenditure (Excl Depreciation)
7,528.95
7,349.69
7,063.61
6,581.69
6,622.41
6,868.80
7,283.30
Operating Profit (PBDIT) excl Other Income
627.9
645.3
537.1
487.2
536.1
617.1
662.0999999999999
Other Income
139.60
110.21
101.55
102.81
205.81
171.03
176.43
Operating Profit (PBDIT)
979.38
955.59
824.18
755.13
883.74
923.86
982.78
Interest
0.82
0.77
0.76
0.76
0.76
0.80
0.80
Exceptional Items
0.00
0.00
-3.71
0.00
0.00
-20.48
-6.87
Gross Profit (PBDT)
2,711.06
2,683.18
2,466.44
2,336.08
2,367.96
2,528.20
2,616.80
Depreciation
211.85
200.06
185.58
169.60
141.81
135.76
144.29
Profit Before Tax
766.71
754.76
634.13
584.77
741.17
766.82
830.83
Tax
198.96
222.09
182.51
167.90
216.82
210.55
257.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
548.83
520.09
436.65
401.46
509.50
539.09
555.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
548.83
520.09
436.65
401.46
509.50
539.09
555.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.93
12.58
14.97
15.42
14.85
17.18
18.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
567.75
532.67
451.62
416.88
524.35
556.27
573.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,221.99
16,771.83
16,132.78
15,724.13
15,434.13
14,937.06
14,566.51
Earnings per share (EPS)
288.0
272.88
229.07
210.6
267.25
282.75
291.18
Diluted Earnings per share
288.0
272.88
229.07
210.6
267.25
282.75
291.18
Operating Profit Margin (Excl OI)
7.7%
8.07%
7.07%
6.83%
7.49%
8.24%
8.33%
Gross Profit Margin
12.0%
11.94%
10.78%
10.67%
12.33%
12.06%
12.27%
PAT Margin
6.73%
6.51%
5.74%
5.68%
7.12%
7.2%
6.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.03% vs 5.19% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.59% vs 17.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.66% vs 16.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Isamu Paint Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,156.88
25,566.69
-17,409.81
-68.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,156.88
25,566.69
-17,409.81
-68.10%
Raw Material Cost
5,445.82
19,921.06
-14,475.24
-72.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.82
49.54
-48.72
-98.34%
Selling and Distribution Expenses
1,841.12
4,925.67
-3,084.55
-62.62%
Other Expenses
24.12
26.49
-2.37
-8.95%
Total Expenditure (Excl Depreciation)
7,528.95
25,161.14
-17,632.19
-70.08%
Operating Profit (PBDIT) excl Other Income
627.93
405.54
222.39
54.84%
Other Income
139.60
340.07
-200.47
-58.95%
Operating Profit (PBDIT)
979.38
1,553.30
-573.92
-36.95%
Interest
0.82
49.54
-48.72
-98.34%
Exceptional Items
0.00
0.88
-0.88
-100.00%
Gross Profit (PBDT)
2,711.06
5,645.62
-2,934.56
-51.98%
Depreciation
211.85
807.69
-595.84
-73.77%
Profit Before Tax
766.71
696.96
69.75
10.01%
Tax
198.96
163.17
35.79
21.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
548.83
520.80
28.03
5.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
548.83
520.80
28.03
5.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.93
12.99
5.94
45.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
567.75
533.79
33.96
6.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,221.99
16,618.17
603.82
3.63%
Earnings per share (EPS)
288.00
61.70
226.30
366.77%
Diluted Earnings per share
288.00
61.70
226.30
366.77%
Operating Profit Margin (Excl OI)
7.70%
1.59%
0.00
6.11%
Gross Profit Margin
12.00%
5.89%
0.00
6.11%
PAT Margin
6.73%
2.04%
0.00
4.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 815.69 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.03% vs 5.19% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 56.78 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.59% vs 17.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.66% vs 16.99% in Mar 2024
Annual - Interest
Interest 0.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






