Isamu Paint Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: JP3133200000
JPY
3,620.00
10 (0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
7,945.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
7,945.37
Raw Material Cost
5,445.82
5,311.83
5,134.23
4,732.80
4,790.57
4,957.67
5,328.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.82
0.77
0.76
0.76
0.76
0.80
0.80
Selling and Distribution Expenses
1,841.12
1,802.64
1,705.83
1,651.11
1,659.53
1,767.83
1,816.89
Other Expenses
24.12
23.44
22.28
19.70
17.16
14.25
13.71
Total Expenditure (Excl Depreciation)
7,528.95
7,349.69
7,063.61
6,581.69
6,622.41
6,868.80
7,283.30
Operating Profit (PBDIT) excl Other Income
627.9
645.3
537.1
487.2
536.1
617.1
662.0999999999999
Other Income
139.60
110.21
101.55
102.81
205.81
171.03
176.43
Operating Profit (PBDIT)
979.38
955.59
824.18
755.13
883.74
923.86
982.78
Interest
0.82
0.77
0.76
0.76
0.76
0.80
0.80
Exceptional Items
0.00
0.00
-3.71
0.00
0.00
-20.48
-6.87
Gross Profit (PBDT)
2,711.06
2,683.18
2,466.44
2,336.08
2,367.96
2,528.20
2,616.80
Depreciation
211.85
200.06
185.58
169.60
141.81
135.76
144.29
Profit Before Tax
766.71
754.76
634.13
584.77
741.17
766.82
830.83
Tax
198.96
222.09
182.51
167.90
216.82
210.55
257.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
548.83
520.09
436.65
401.46
509.50
539.09
555.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
548.83
520.09
436.65
401.46
509.50
539.09
555.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.93
12.58
14.97
15.42
14.85
17.18
18.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
567.75
532.67
451.62
416.88
524.35
556.27
573.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,221.99
16,771.83
16,132.78
15,724.13
15,434.13
14,937.06
14,566.51
Earnings per share (EPS)
288.0
272.88
229.07
210.6
267.25
282.75
291.18
Diluted Earnings per share
288.0
272.88
229.07
210.6
267.25
282.75
291.18
Operating Profit Margin (Excl OI)
7.7%
8.07%
7.07%
6.83%
7.49%
8.24%
8.33%
Gross Profit Margin
12.0%
11.94%
10.78%
10.67%
12.33%
12.06%
12.27%
PAT Margin
6.73%
6.51%
5.74%
5.68%
7.12%
7.2%
6.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.03% vs 5.19% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 6.59% vs 17.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.66% vs 16.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Isamu Paint Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,156.88
25,566.69
-17,409.81
-68.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,156.88
25,566.69
-17,409.81
-68.10%
Raw Material Cost
5,445.82
19,921.06
-14,475.24
-72.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.82
49.54
-48.72
-98.34%
Selling and Distribution Expenses
1,841.12
4,925.67
-3,084.55
-62.62%
Other Expenses
24.12
26.49
-2.37
-8.95%
Total Expenditure (Excl Depreciation)
7,528.95
25,161.14
-17,632.19
-70.08%
Operating Profit (PBDIT) excl Other Income
627.93
405.54
222.39
54.84%
Other Income
139.60
340.07
-200.47
-58.95%
Operating Profit (PBDIT)
979.38
1,553.30
-573.92
-36.95%
Interest
0.82
49.54
-48.72
-98.34%
Exceptional Items
0.00
0.88
-0.88
-100.00%
Gross Profit (PBDT)
2,711.06
5,645.62
-2,934.56
-51.98%
Depreciation
211.85
807.69
-595.84
-73.77%
Profit Before Tax
766.71
696.96
69.75
10.01%
Tax
198.96
163.17
35.79
21.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
548.83
520.80
28.03
5.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
548.83
520.80
28.03
5.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.93
12.99
5.94
45.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
567.75
533.79
33.96
6.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,221.99
16,618.17
603.82
3.63%
Earnings per share (EPS)
288.00
61.70
226.30
366.77%
Diluted Earnings per share
288.00
61.70
226.30
366.77%
Operating Profit Margin (Excl OI)
7.70%
1.59%
0.00
6.11%
Gross Profit Margin
12.00%
5.89%
0.00
6.11%
PAT Margin
6.73%
2.04%
0.00
4.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 815.69 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.03% vs 5.19% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 56.78 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.59% vs 17.96% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.66% vs 16.99% in Mar 2024

Annual - Interest
Interest 0.08 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.70%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024