Isamu Paint Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: JP3133200000
JPY
3,395.00
-15 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,402.80
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,402.80
8,156.88
7,995.01
7,600.67
7,068.87
7,158.52
7,485.87
Raw Material Cost
5,324.41
5,445.82
5,311.83
5,134.23
4,732.80
4,790.57
4,957.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.88
0.82
0.77
0.76
0.76
0.76
0.80
Selling and Distribution Expenses
1,876.70
1,841.12
1,802.64
1,705.83
1,651.11
1,659.53
1,767.83
Other Expenses
27.36
24.12
23.44
22.28
19.70
17.16
14.25
Total Expenditure (Excl Depreciation)
7,475.57
7,528.95
7,349.69
7,063.61
6,581.69
6,622.41
6,868.80
Operating Profit (PBDIT) excl Other Income
927.2
627.9
645.3
537.1
487.2
536.1
617.1
Other Income
151.03
139.60
110.21
101.55
102.81
205.81
171.03
Operating Profit (PBDIT)
1,297.63
979.38
955.59
824.18
755.13
883.74
923.86
Interest
0.88
0.82
0.77
0.76
0.76
0.76
0.80
Exceptional Items
0.00
0.00
0.00
-3.71
0.00
0.00
-20.48
Gross Profit (PBDT)
3,078.39
2,711.06
2,683.18
2,466.44
2,336.08
2,367.96
2,528.20
Depreciation
219.36
211.85
200.06
185.58
169.60
141.81
135.76
Profit Before Tax
1,077.38
766.71
754.76
634.13
584.77
741.17
766.82
Tax
306.15
198.96
222.09
182.51
167.90
216.82
210.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
755.23
548.83
520.09
436.65
401.46
509.50
539.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
755.23
548.83
520.09
436.65
401.46
509.50
539.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.00
18.93
12.58
14.97
15.42
14.85
17.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
771.23
567.75
532.67
451.62
416.88
524.35
556.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,054.64
17,221.99
16,771.83
16,132.78
15,724.13
15,434.13
14,937.06
Earnings per share (EPS)
396.34
288.0
272.88
229.07
210.6
267.25
282.75
Diluted Earnings per share
396.34
288.0
272.88
229.07
210.6
267.25
282.75
Operating Profit Margin (Excl OI)
11.03%
7.7%
8.07%
7.07%
6.83%
7.49%
8.24%
Gross Profit Margin
15.43%
12.0%
11.94%
10.78%
10.67%
12.33%
12.06%
PAT Margin
8.99%
6.73%
6.51%
5.74%
5.68%
7.12%
7.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 3.01% vs 2.03% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 35.82% vs 6.59% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 36.53% vs -0.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 12.50% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Isamu Paint Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,402.80
25,137.07
-16,734.27
-66.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,402.80
25,137.07
-16,734.27
-66.57%
Raw Material Cost
5,324.41
19,386.15
-14,061.74
-72.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.88
59.38
-58.50
-98.52%
Selling and Distribution Expenses
1,876.70
4,952.00
-3,075.30
-62.10%
Other Expenses
27.36
29.40
-2.04
-6.94%
Total Expenditure (Excl Depreciation)
7,475.57
24,691.54
-17,215.97
-69.72%
Operating Profit (PBDIT) excl Other Income
927.23
445.53
481.70
108.12%
Other Income
151.03
285.99
-134.96
-47.19%
Operating Profit (PBDIT)
1,297.63
1,650.44
-352.81
-21.38%
Interest
0.88
59.38
-58.50
-98.52%
Exceptional Items
0.00
-165.37
165.37
100.00%
Gross Profit (PBDT)
3,078.39
5,750.92
-2,672.53
-46.47%
Depreciation
219.36
918.91
-699.55
-76.13%
Profit Before Tax
1,077.38
506.78
570.60
112.59%
Tax
306.15
195.49
110.66
56.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
755.23
302.10
453.13
149.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
755.23
302.10
453.13
149.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.00
9.19
6.81
74.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
771.23
311.29
459.94
147.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,054.64
16,636.40
1,418.24
8.52%
Earnings per share (EPS)
396.34
35.78
360.56
1,007.71%
Diluted Earnings per share
396.34
35.78
360.56
1,007.71%
Operating Profit Margin (Excl OI)
11.03%
1.77%
0.00
9.26%
Gross Profit Margin
15.43%
5.67%
0.00
9.76%
PAT Margin
8.99%
1.20%
0.00
7.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 840.28 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.01% vs 2.03% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 77.12 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 35.82% vs 6.59% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.66 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 36.53% vs -0.66% in Mar 2025

Annual - Interest
Interest 0.09 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 12.50% vs 0.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.03%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025