Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
1,16,948.31
89,612.33
55,699.06
37,469.05
33,424.76
30,187.00
23,906.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,16,948.31
89,612.33
55,699.06
37,469.05
33,424.76
30,187.00
23,906.22
Raw Material Cost
93,297.67
71,718.66
46,116.31
30,599.70
26,779.08
24,046.51
18,766.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,263.12
7,503.15
5,293.17
4,615.19
4,679.91
3,800.59
2,801.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,017.57
4,457.42
1,457.25
724.23
1,209.83
952.71
614.54
Selling and Distribution Expenses
10,635.87
8,499.73
5,800.79
5,082.86
5,361.58
4,283.30
3,290.98
Other Expenses
-1,728.07
-1,196.06
-675.04
-533.94
-588.97
-475.33
-341.63
Total Expenditure (Excl Depreciation)
1,03,933.54
80,218.40
51,917.10
35,682.56
32,140.65
28,329.81
22,057.39
Operating Profit (PBDIT) excl Other Income
13014.8
9393.9
3782
1786.5
1284.1
1857.2
1848.8
Other Income
1,117.47
1,830.87
660.68
219.70
275.18
147.26
510.86
Operating Profit (PBDIT)
17,421.83
13,657.86
6,672.98
3,797.73
2,960.59
3,206.13
3,466.98
Interest
8,017.57
4,457.42
1,457.25
724.23
1,209.83
952.71
614.54
Exceptional Items
0.00
3.24
0.00
13.84
0.00
0.00
0.00
Gross Profit (PBDT)
23,650.64
17,893.66
9,582.75
6,869.35
6,645.68
6,140.50
5,139.81
Depreciation
3,433.46
2,578.03
2,299.46
1,836.64
1,428.30
1,230.56
1,048.10
Profit Before Tax
5,970.80
6,625.65
2,916.27
1,250.70
322.46
1,022.86
1,804.35
Tax
1,690.10
1,160.46
837.51
437.29
390.74
436.94
425.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,195.69
5,999.71
2,352.96
1,495.50
569.25
727.56
1,388.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,195.69
5,999.71
2,352.96
1,495.50
569.25
727.56
1,388.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-288.49
-106.45
-57.60
-80.62
-145.56
-96.26
-9.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,907.20
5,893.26
2,295.35
1,414.88
423.70
631.30
1,378.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
21,767.93
16,206.66
11,454.11
10,349.94
9,252.97
7,089.94
7,173.70
Earnings per share (EPS)
78.3
90.42
35.46
22.54
8.85
11.38
21.72
Diluted Earnings per share
78.3
90.42
35.46
22.54
8.85
11.38
21.72
Operating Profit Margin (Excl OI)
11.01%
10.32%
6.67%
4.65%
3.76%
6.06%
7.98%
Gross Profit Margin
8.04%
10.27%
9.36%
8.24%
5.24%
7.46%
11.93%
PAT Margin
4.44%
6.7%
4.22%
3.99%
1.7%
2.41%
5.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 30.50% vs 60.89% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is -16.73% vs 156.74% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 37.86% vs 96.71% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 79.87% vs 205.89% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has improved from Jun 2023
Compare Annual Results Of Ismail Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
1,16,948.31
69,922.60
47,025.71
67.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,16,948.31
69,922.60
47,025.71
67.25%
Raw Material Cost
93,297.67
56,020.71
37,276.96
66.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,263.12
4,266.69
4,996.43
117.10%
Power Cost
0
0
0.00
Manufacturing Expenses
8,017.57
773.49
7,244.08
936.54%
Selling and Distribution Expenses
10,635.87
2,341.37
8,294.50
354.26%
Other Expenses
-1,728.07
-504.02
-1,224.05
-242.86%
Total Expenditure (Excl Depreciation)
1,03,933.54
58,362.09
45,571.45
78.08%
Operating Profit (PBDIT) excl Other Income
13,014.77
11,560.51
1,454.26
12.58%
Other Income
1,117.47
1,171.09
-53.62
-4.58%
Operating Profit (PBDIT)
17,421.83
13,328.59
4,093.24
30.71%
Interest
8,017.57
773.49
7,244.08
936.54%
Exceptional Items
0.00
31.93
-31.93
-100.00%
Gross Profit (PBDT)
23,650.64
13,901.88
9,748.76
70.13%
Depreciation
3,433.46
720.95
2,712.51
376.24%
Profit Before Tax
5,970.80
11,866.08
-5,895.28
-49.68%
Tax
1,690.10
4,390.97
-2,700.87
-61.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,195.69
7,475.11
-2,279.42
-30.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,195.69
7,475.11
-2,279.42
-30.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
-288.49
0.00
-288.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,907.20
7,475.11
-2,567.91
-34.35%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
21,767.93
26,897.24
-5,129.31
-19.07%
Earnings per share (EPS)
78.30
809.31
-731.01
-90.33%
Diluted Earnings per share
78.30
809.31
-731.01
-90.33%
Operating Profit Margin (Excl OI)
11.01%
16.36%
0.00
-5.35%
Gross Profit Margin
8.04%
18.00%
0.00
-9.96%
PAT Margin
4.44%
10.69%
0.00
-6.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,694.83 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 30.50% vs 60.89% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 490.72 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -16.73% vs 156.74% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,630.44 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 37.86% vs 96.71% in Jun 2023
Annual - Interest
Interest 801.76 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 79.87% vs 205.89% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.01%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has improved from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
