Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
25,323.17
27,792.87
33,649.78
22,465.50
17,343.03
18,780.61
19,975.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,323.17
27,792.87
33,649.78
22,465.50
17,343.03
18,780.61
19,975.28
Raw Material Cost
17,408.99
18,440.07
17,078.57
14,338.52
12,772.56
12,556.03
13,395.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,819.58
4,639.52
4,546.00
4,202.39
4,078.69
3,890.80
4,059.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
692.21
774.48
682.07
587.88
567.44
644.90
737.03
Selling and Distribution Expenses
4,834.39
4,709.59
4,680.39
4,099.03
3,205.18
3,456.12
3,746.26
Other Expenses
-525.64
-515.22
-499.96
-458.35
-446.04
-435.76
-459.83
Total Expenditure (Excl Depreciation)
22,498.79
23,411.51
21,987.44
18,644.27
16,163.44
16,190.30
17,339.95
Operating Profit (PBDIT) excl Other Income
2824.4
4381.4
11662.3
3821.2
1179.6
2590.2999999999997
2635.2999999999997
Other Income
310.94
553.20
1,078.54
-274.56
-398.93
-424.00
3,429.88
Operating Profit (PBDIT)
5,452.57
7,092.05
14,457.81
5,187.58
2,496.74
3,766.10
7,327.15
Interest
692.21
774.48
682.07
587.88
567.44
644.90
737.03
Exceptional Items
-118.45
-615.90
-876.94
268.10
-82.54
413.31
-683.10
Gross Profit (PBDT)
7,914.19
9,352.80
16,571.22
8,126.99
4,570.47
6,224.57
6,579.33
Depreciation
2,309.85
2,157.49
1,710.21
1,640.90
1,984.32
1,617.60
1,466.87
Profit Before Tax
2,332.06
3,544.18
11,188.59
3,226.89
-137.56
1,916.90
4,440.15
Tax
581.16
1,058.46
3,921.05
839.83
85.98
523.76
341.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
703.32
1,006.83
3,034.02
868.90
-594.95
566.52
1,970.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
703.32
1,006.83
3,034.02
868.90
-594.95
566.52
1,970.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,051.28
1,482.58
4,236.88
1,531.08
58.46
929.94
2,326.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,754.59
2,489.41
7,270.91
2,399.98
-536.49
1,496.46
4,296.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,260.52
9,996.10
8,666.00
4,786.87
4,504.75
5,353.70
5,205.29
Earnings per share (EPS)
93.66
131.99
419.77
37.26
-78.02
74.29
258.35
Diluted Earnings per share
93.66
131.99
419.77
37.26
-78.02
74.29
258.35
Operating Profit Margin (Excl OI)
11.18%
15.76%
34.68%
17.01%
5.25%
13.7%
12.17%
Gross Profit Margin
18.33%
20.51%
38.33%
21.67%
10.65%
18.82%
29.57%
PAT Margin
2.78%
3.62%
9.02%
3.87%
-3.43%
3.02%
9.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.89% vs -17.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -29.52% vs -65.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -21.37% vs -51.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.63% vs 13.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Israel Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
25,323.17
0
25,323.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,323.17
0
25,323.17
Raw Material Cost
17,408.99
0
17,408.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,819.58
0
4,819.58
Power Cost
0
0
0.00
Manufacturing Expenses
692.21
0
692.21
Selling and Distribution Expenses
4,834.39
0
4,834.39
Other Expenses
-525.64
0.00
-525.64
Total Expenditure (Excl Depreciation)
22,498.79
0
22,498.79
Operating Profit (PBDIT) excl Other Income
2,824.38
0.00
2,824.38
Other Income
310.94
0
310.94
Operating Profit (PBDIT)
5,452.57
0
5,452.57
Interest
692.21
0
692.21
Exceptional Items
-118.45
0
-118.45
Gross Profit (PBDT)
7,914.19
0
7,914.19
Depreciation
2,309.85
0
2,309.85
Profit Before Tax
2,332.06
0
2,332.06
Tax
581.16
0
581.16
Provisions and contingencies
0
0
0.00
Profit After Tax
703.32
0
703.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
703.32
0
703.32
Share in Profit of Associates
0
0
0.00
Minority Interest
1,051.28
0
1,051.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,754.59
0
1,754.59
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
10,260.52
0
10,260.52
Earnings per share (EPS)
93.66
0
93.66
Diluted Earnings per share
93.66
0
93.66
Operating Profit Margin (Excl OI)
11.18%
0%
0.00
11.18%
Gross Profit Margin
18.33%
0%
0.00
18.33%
PAT Margin
2.78%
0%
0.00
2.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,532.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.89% vs -17.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 175.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.52% vs -65.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 514.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.37% vs -51.13% in Dec 2023
Annual - Interest
Interest 69.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.63% vs 13.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






