Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
24,672.32
25,323.17
27,792.87
33,649.78
22,465.50
17,343.03
18,780.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,672.32
25,323.17
27,792.87
33,649.78
22,465.50
17,343.03
18,780.61
Raw Material Cost
17,491.03
17,408.99
18,440.07
17,078.57
14,338.52
12,772.56
12,556.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,856.51
4,819.58
4,639.52
4,546.00
4,202.39
4,078.69
3,890.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
648.45
692.21
774.48
682.07
587.88
567.44
644.90
Selling and Distribution Expenses
4,618.51
4,834.39
4,709.59
4,680.39
4,099.03
3,205.18
3,456.12
Other Expenses
-526.35
-525.64
-515.22
-499.96
-458.35
-446.04
-435.76
Total Expenditure (Excl Depreciation)
22,350.99
22,498.79
23,411.51
21,987.44
18,644.27
16,163.44
16,190.30
Operating Profit (PBDIT) excl Other Income
2321.3
2824.4
4381.4
11662.3
3821.2
1179.6
2590.2999999999997
Other Income
-389.76
310.94
553.20
1,078.54
-274.56
-398.93
-424.00
Operating Profit (PBDIT)
3,590.64
5,452.57
7,092.05
14,457.81
5,187.58
2,496.74
3,766.10
Interest
648.45
692.21
774.48
682.07
587.88
567.44
644.90
Exceptional Items
672.60
-118.45
-615.90
-876.94
268.10
-82.54
413.31
Gross Profit (PBDT)
7,181.29
7,914.19
9,352.80
16,571.22
8,126.99
4,570.47
6,224.57
Depreciation
2,138.52
2,309.85
2,157.49
1,710.21
1,640.90
1,984.32
1,617.60
Profit Before Tax
1,476.27
2,332.06
3,544.18
11,188.59
3,226.89
-137.56
1,916.90
Tax
544.98
581.16
1,058.46
3,921.05
839.83
85.98
523.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.08
703.32
1,006.83
3,034.02
868.90
-594.95
566.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.08
703.32
1,006.83
3,034.02
868.90
-594.95
566.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
620.86
1,051.28
1,482.58
4,236.88
1,531.08
58.46
929.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
920.94
1,754.59
2,489.41
7,270.91
2,399.98
-536.49
1,496.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,599.55
10,260.52
9,996.10
8,666.00
4,786.87
4,504.75
5,353.70
Earnings per share (EPS)
40.02
93.66
131.99
419.77
37.26
-78.02
74.29
Diluted Earnings per share
40.02
93.66
131.99
419.77
37.26
-78.02
74.29
Operating Profit Margin (Excl OI)
7.47%
11.18%
15.76%
34.68%
17.01%
5.25%
13.7%
Gross Profit Margin
14.65%
18.33%
20.51%
38.33%
21.67%
10.65%
18.82%
PAT Margin
1.22%
2.78%
3.62%
9.02%
3.87%
-3.43%
3.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.57% vs -8.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -47.52% vs -29.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -22.58% vs -21.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.31% vs -10.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Israel Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
24,672.32
0
24,672.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,672.32
0
24,672.32
Raw Material Cost
17,491.03
0
17,491.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,856.51
0
4,856.51
Power Cost
0
0
0.00
Manufacturing Expenses
648.45
0
648.45
Selling and Distribution Expenses
4,618.51
0
4,618.51
Other Expenses
-526.35
0.00
-526.35
Total Expenditure (Excl Depreciation)
22,350.99
0
22,350.99
Operating Profit (PBDIT) excl Other Income
2,321.33
0.00
2,321.33
Other Income
-389.76
0
-389.76
Operating Profit (PBDIT)
3,590.64
0
3,590.64
Interest
648.45
0
648.45
Exceptional Items
672.60
0
672.60
Gross Profit (PBDT)
7,181.29
0
7,181.29
Depreciation
2,138.52
0
2,138.52
Profit Before Tax
1,476.27
0
1,476.27
Tax
544.98
0
544.98
Provisions and contingencies
0
0
0.00
Profit After Tax
300.08
0
300.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.08
0
300.08
Share in Profit of Associates
0
0
0.00
Minority Interest
620.86
0
620.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
920.94
0
920.94
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
9,599.55
0
9,599.55
Earnings per share (EPS)
40.02
0
40.02
Diluted Earnings per share
40.02
0
40.02
Operating Profit Margin (Excl OI)
7.47%
0%
0.00
7.47%
Gross Profit Margin
14.65%
0%
0.00
14.65%
PAT Margin
1.22%
0%
0.00
1.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,467.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.57% vs -8.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 92.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.52% vs -29.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 398.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.58% vs -21.37% in Dec 2024
Annual - Interest
Interest 64.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.31% vs -10.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.47%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






