Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,577.47
1,308.44
1,531.54
1,476.35
945.11
765.32
741.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,577.47
1,308.44
1,531.54
1,476.35
945.11
765.32
741.33
Raw Material Cost
1,413.74
1,134.54
1,312.27
1,228.28
763.04
604.63
594.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
240.13
232.78
234.30
195.82
159.41
111.99
112.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.58
27.75
22.24
16.93
9.25
8.49
10.80
Selling and Distribution Expenses
113.13
107.39
100.32
70.31
50.87
49.05
45.56
Other Expenses
-26.14
-26.01
-25.62
-21.28
-16.87
-11.93
-12.11
Total Expenditure (Excl Depreciation)
1,535.15
1,242.38
1,412.97
1,298.59
813.91
654.87
641.55
Operating Profit (PBDIT) excl Other Income
42.300000000000004
66.10000000000001
118.6
177.8
131.2
110.5
99.80000000000001
Other Income
26.41
44.92
26.98
6.40
15.67
1.78
18.89
Operating Profit (PBDIT)
191.64
205.47
236.86
255.50
199.91
168.07
137.90
Interest
29.58
27.75
22.24
16.93
9.25
8.49
10.80
Exceptional Items
-4.84
-1.49
-3.00
-12.02
-1.15
0.00
0.00
Gross Profit (PBDT)
163.74
173.90
219.27
248.07
182.07
160.69
147.10
Depreciation
122.90
94.48
91.31
71.33
53.04
55.84
43.23
Profit Before Tax
34.32
81.75
120.31
155.20
136.46
103.74
83.88
Tax
7.49
15.64
24.45
28.84
36.35
24.36
16.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.31
65.69
96.75
126.39
93.68
70.65
59.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.31
65.69
96.75
126.39
93.68
70.65
59.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.48
0.42
-0.89
-0.04
6.42
8.73
7.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.83
66.11
95.86
126.36
100.11
79.39
67.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
943.70
961.89
927.20
857.22
750.00
726.75
347.69
Earnings per share (EPS)
1.09
2.63
3.87
5.06
3.75
3.28
2.99
Diluted Earnings per share
1.09
2.63
3.87
5.06
3.75
3.28
2.99
Operating Profit Margin (Excl OI)
2.68%
5.05%
7.74%
12.04%
13.88%
14.43%
10.22%
Gross Profit Margin
9.97%
13.47%
13.82%
15.34%
20.05%
20.85%
17.15%
PAT Margin
1.73%
5.02%
6.32%
8.56%
9.91%
9.23%
8.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.57% vs -14.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -59.46% vs -31.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.93% vs -23.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.47% vs 25.23% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Israel Shipyards Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,577.47
0
1,577.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,577.47
0
1,577.47
Raw Material Cost
1,413.74
0
1,413.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
240.13
0
240.13
Power Cost
0
0
0.00
Manufacturing Expenses
29.58
0
29.58
Selling and Distribution Expenses
113.13
0
113.13
Other Expenses
-26.14
0.00
-26.14
Total Expenditure (Excl Depreciation)
1,535.15
0
1,535.15
Operating Profit (PBDIT) excl Other Income
42.33
0.00
42.33
Other Income
26.41
0
26.41
Operating Profit (PBDIT)
191.64
0
191.64
Interest
29.58
0
29.58
Exceptional Items
-4.84
0
-4.84
Gross Profit (PBDT)
163.74
0
163.74
Depreciation
122.90
0
122.90
Profit Before Tax
34.32
0
34.32
Tax
7.49
0
7.49
Provisions and contingencies
0
0
0.00
Profit After Tax
27.31
0
27.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.31
0
27.31
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.48
0
-0.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.83
0
26.83
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
943.70
0
943.70
Earnings per share (EPS)
1.09
0
1.09
Diluted Earnings per share
1.09
0
1.09
Operating Profit Margin (Excl OI)
2.68%
0%
0.00
2.68%
Gross Profit Margin
9.97%
0%
0.00
9.97%
PAT Margin
1.73%
0%
0.00
1.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 157.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.57% vs -14.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.46% vs -31.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.93% vs -23.54% in Dec 2024
Annual - Interest
Interest 2.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.47% vs 25.23% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






