Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
68,768.00
56,085.00
42,890.00
34,401.00
30,950.00
30,564.00
32,193.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
68,768.00
56,085.00
42,890.00
34,401.00
30,950.00
30,564.00
32,193.00
Raw Material Cost
41,222.00
33,502.00
25,838.00
20,572.00
18,436.00
18,984.00
17,018.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.00
49.00
59.00
54.00
63.00
53.00
16.00
Selling and Distribution Expenses
24,413.00
20,640.00
16,230.00
14,282.00
13,118.00
13,905.00
14,691.00
Other Expenses
-5.80
-4.60
-5.40
-5.40
-6.30
-5.30
-0.80
Total Expenditure (Excl Depreciation)
65,635.00
54,145.00
42,073.00
34,854.00
31,554.00
32,889.00
31,717.00
Operating Profit (PBDIT) excl Other Income
3133
1940
817
-453
-604
-2325
476
Other Income
236.00
-165.00
-347.00
-158.00
1,428.00
884.00
-50.00
Operating Profit (PBDIT)
5,457.00
3,837.00
2,588.00
1,398.00
2,633.00
977.00
1,785.00
Interest
58.00
49.00
59.00
54.00
63.00
53.00
16.00
Exceptional Items
-116.00
-139.00
-19.00
-22.00
-203.00
-3,511.00
-243.00
Gross Profit (PBDT)
27,546.00
22,583.00
17,052.00
13,829.00
12,514.00
11,580.00
15,175.00
Depreciation
2,088.00
2,062.00
2,118.00
2,009.00
1,809.00
2,413.00
1,359.00
Profit Before Tax
3,194.00
1,589.00
392.00
-690.00
558.00
-5,000.00
166.00
Tax
860.00
340.00
89.00
-147.00
169.00
129.00
697.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,327.00
1,215.00
275.00
-572.00
379.00
-5,020.00
-520.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,327.00
1,215.00
275.00
-572.00
379.00
-5,020.00
-520.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
34.00
27.00
28.00
10.00
-109.00
-11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,334.00
1,249.00
302.00
-544.00
389.00
-5,129.00
-531.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,856.00
11,989.00
10,535.00
8,454.00
7,961.00
5,288.00
10,489.00
Earnings per share (EPS)
19.73
10.41
2.52
-7.99
5.27
-76.95
-8.04
Diluted Earnings per share
19.73
10.41
2.52
-7.99
5.27
-76.95
-8.04
Operating Profit Margin (Excl OI)
4.56%
3.46%
1.9%
-1.32%
-1.95%
-7.59%
1.48%
Gross Profit Margin
7.68%
6.51%
5.85%
3.83%
7.65%
-8.46%
4.74%
PAT Margin
3.38%
2.17%
0.64%
-1.66%
1.22%
-16.42%
-1.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 22.61% vs 30.76% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 86.87% vs 313.58% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 30.46% vs 36.35% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 18.37% vs -16.95% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of istyle, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
68,768.00
9,554.00
59,214.00
619.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
68,768.00
9,554.00
59,214.00
619.78%
Raw Material Cost
41,222.00
2,369.00
38,853.00
1,640.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.00
39.00
19.00
48.72%
Selling and Distribution Expenses
24,413.00
5,440.00
18,973.00
348.77%
Other Expenses
-5.80
-3.90
-1.90
-48.72%
Total Expenditure (Excl Depreciation)
65,635.00
7,809.00
57,826.00
740.50%
Operating Profit (PBDIT) excl Other Income
3,133.00
1,745.00
1,388.00
79.54%
Other Income
236.00
-126.00
362.00
287.30%
Operating Profit (PBDIT)
5,457.00
2,071.00
3,386.00
163.50%
Interest
58.00
39.00
19.00
48.72%
Exceptional Items
-116.00
-1,499.00
1,383.00
92.26%
Gross Profit (PBDT)
27,546.00
7,185.00
20,361.00
283.38%
Depreciation
2,088.00
452.00
1,636.00
361.95%
Profit Before Tax
3,194.00
76.00
3,118.00
4,102.63%
Tax
860.00
586.00
274.00
46.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,327.00
-510.00
2,837.00
556.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,327.00
-510.00
2,837.00
556.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
0.00
7.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,334.00
-510.00
2,844.00
557.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,856.00
8,257.00
8,599.00
104.14%
Earnings per share (EPS)
19.73
-17.32
37.05
213.91%
Diluted Earnings per share
19.73
-17.32
37.05
213.91%
Operating Profit Margin (Excl OI)
4.56%
18.26%
0.00
-13.70%
Gross Profit Margin
7.68%
5.53%
0.00
2.15%
PAT Margin
3.38%
-5.34%
0.00
8.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,876.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 22.61% vs 30.76% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 233.40 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 86.87% vs 313.58% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 522.10 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 30.46% vs 36.35% in Jun 2024
Annual - Interest
Interest 5.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 18.37% vs -16.95% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
