Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
672.98
628.31
772.37
518.10
348.99
450.39
391.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
672.98
628.31
772.37
518.10
348.99
450.39
391.67
Raw Material Cost
475.54
476.41
496.97
346.50
359.41
480.67
358.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.93
20.22
36.42
42.24
37.61
33.88
20.83
Selling and Distribution Expenses
38.81
37.79
38.40
32.47
26.07
36.01
28.24
Other Expenses
-1.59
-2.02
-3.64
-4.22
-3.76
-3.39
-2.08
Total Expenditure (Excl Depreciation)
514.35
514.20
535.37
378.96
385.48
516.67
386.69
Operating Profit (PBDIT) excl Other Income
158.6
114.1
237
139.1
-36.5
-66.3
5
Other Income
8.12
0.90
9.87
-0.23
-11.20
-5.79
-1.44
Operating Profit (PBDIT)
220.53
171.80
295.10
171.31
4.60
-5.70
38.62
Interest
15.93
20.22
36.42
42.24
37.61
33.88
20.83
Exceptional Items
-2.81
-89.08
-19.28
-4.46
-11.33
-90.75
-129.26
Gross Profit (PBDT)
197.44
151.90
275.40
171.60
-10.42
-30.28
33.22
Depreciation
53.78
56.79
48.21
32.40
52.29
66.38
35.09
Profit Before Tax
148.02
5.71
191.18
92.21
-96.64
-196.70
-146.55
Tax
27.75
1.54
41.86
27.72
-13.07
-5.40
10.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.27
5.21
149.84
63.98
-84.58
-191.30
-147.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.27
5.21
149.84
63.98
-84.58
-191.30
-147.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.04
-0.52
0.52
1.01
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.27
4.17
149.32
64.49
-83.57
-191.30
-147.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
500.25
341.17
341.92
168.55
104.05
172.72
358.82
Earnings per share (EPS)
0.62
0.03
0.78
0.34
-0.46
-1.36
-1.06
Diluted Earnings per share
0.62
0.03
0.78
0.34
-0.46
-1.36
-1.06
Operating Profit Margin (Excl OI)
23.57%
18.16%
30.69%
26.86%
-10.46%
-14.72%
1.27%
Gross Profit Margin
29.99%
9.95%
30.99%
24.05%
-12.71%
-28.93%
-28.46%
PAT Margin
17.87%
0.83%
19.4%
12.35%
-24.24%
-42.47%
-37.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.11% vs -18.66% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2,764.29% vs -97.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.28% vs -40.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.29% vs -44.51% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Itafos, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
672.98
0.00
672.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
672.98
0.00
672.98
Raw Material Cost
475.54
0.07
475.47
679,242.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4.89
-4.89
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
15.93
0.00
15.93
Selling and Distribution Expenses
38.81
5.89
32.92
558.91%
Other Expenses
-1.59
-0.49
-1.10
-224.49%
Total Expenditure (Excl Depreciation)
514.35
5.96
508.39
8,530.03%
Operating Profit (PBDIT) excl Other Income
158.63
-5.96
164.59
2,761.58%
Other Income
8.12
1.16
6.96
600.00%
Operating Profit (PBDIT)
220.53
-4.73
225.26
4,762.37%
Interest
15.93
0.00
15.93
Exceptional Items
-2.81
4.68
-7.49
-160.04%
Gross Profit (PBDT)
197.44
-0.07
197.51
282,157.14%
Depreciation
53.78
0.07
53.71
76,728.57%
Profit Before Tax
148.02
-0.12
148.14
123,450.00%
Tax
27.75
0.00
27.75
Provisions and contingencies
0
0
0.00
Profit After Tax
120.27
-0.12
120.39
100,325.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.27
-0.12
120.39
100,325.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.27
-0.12
120.39
100,325.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
500.25
73.56
426.69
580.06%
Earnings per share (EPS)
0.62
-0.00
0.62
Diluted Earnings per share
0.62
-0.00
0.62
Operating Profit Margin (Excl OI)
23.57%
0.00%
0.00
23.57%
Gross Profit Margin
29.99%
0.00%
0.00
29.99%
PAT Margin
17.87%
0.00%
0.00
17.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.11% vs -18.66% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2,764.29% vs -97.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.28% vs -40.08% in Dec 2023
Annual - Interest
Interest 1.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.29% vs -44.51% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






