Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
2,200.64
1,550.98
1,866.22
2,109.53
1,038.49
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,200.64
1,550.98
1,866.22
2,109.53
1,038.49
0.00
Raw Material Cost
1,296.39
911.09
1,070.47
1,105.20
639.38
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.87
103.90
104.70
80.55
56.12
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.55
156.97
152.63
166.07
176.59
43.75
Selling and Distribution Expenses
33.23
32.07
27.56
33.90
11.04
0.26
Other Expenses
-24.94
-26.09
-25.73
-24.66
-23.27
-4.38
Total Expenditure (Excl Depreciation)
1,329.63
943.16
1,098.03
1,139.10
650.41
0.26
Operating Profit (PBDIT) excl Other Income
871
607.8
768.1999999999999
970.4000000000001
388.1
-0.3
Other Income
-57.74
3.94
3.23
1,081.25
-0.57
0.00
Operating Profit (PBDIT)
1,451.11
1,081.49
1,366.98
2,589.88
719.01
-0.26
Interest
105.55
156.97
152.63
166.07
176.59
43.75
Exceptional Items
-70.11
-193.14
-375.83
-66.68
343.97
7.82
Gross Profit (PBDT)
904.25
639.89
795.76
1,004.33
399.11
0.00
Depreciation
637.84
469.72
595.55
538.20
331.50
0.00
Profit Before Tax
637.61
261.65
242.97
1,818.94
554.89
-36.19
Tax
701.42
141.79
7.62
981.50
245.15
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-63.81
119.86
235.35
837.43
309.74
57.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-63.81
119.86
235.35
837.43
309.74
57.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-63.81
119.86
235.35
837.43
309.74
57.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,912.05
2,427.64
1,977.84
2,042.96
499.47
595.19
Earnings per share (EPS)
-0.04
0.1
0.23
0.83
0.31
0.06
Diluted Earnings per share
-0.04
0.1
0.23
0.83
0.31
0.06
Operating Profit Margin (Excl OI)
39.58%
39.19%
41.16%
46.0%
37.37%
0.0%
Gross Profit Margin
57.96%
47.16%
44.93%
111.74%
85.35%
0.0%
PAT Margin
-2.9%
7.73%
12.61%
39.7%
29.83%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 41.88% vs -16.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -153.21% vs -49.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.04% vs -20.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -32.80% vs 2.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ithaca Energy Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
2,200.64
1,43,665.22
-1,41,464.58
-98.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,200.64
1,43,665.22
-1,41,464.58
-98.47%
Raw Material Cost
1,296.39
1,19,106.28
-1,17,809.89
-98.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
143.87
8,920.32
-8,776.45
-98.39%
Power Cost
0
0
0.00
Manufacturing Expenses
105.55
3,020.74
-2,915.19
-96.51%
Selling and Distribution Expenses
33.23
14,580.12
-14,546.89
-99.77%
Other Expenses
-24.94
-1,173.31
1,148.37
97.87%
Total Expenditure (Excl Depreciation)
1,329.63
1,33,894.30
-1,32,564.67
-99.01%
Operating Profit (PBDIT) excl Other Income
871.01
9,770.92
-8,899.91
-91.09%
Other Income
-57.74
1,462.19
-1,519.93
-103.95%
Operating Profit (PBDIT)
1,451.11
25,206.20
-23,755.09
-94.24%
Interest
105.55
3,020.74
-2,915.19
-96.51%
Exceptional Items
-70.11
-2,803.72
2,733.61
97.50%
Gross Profit (PBDT)
904.25
24,558.95
-23,654.70
-96.32%
Depreciation
637.84
13,973.09
-13,335.25
-95.44%
Profit Before Tax
637.61
5,408.64
-4,771.03
-88.21%
Tax
701.42
4,894.94
-4,193.52
-85.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
-63.81
41.73
-105.54
-252.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-63.81
41.73
-105.54
-252.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
940.90
-940.90
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-63.81
982.63
-1,046.44
-106.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.19
0.00
Reserves
1,912.05
39,426.79
-37,514.74
-95.15%
Earnings per share (EPS)
-0.04
0.00
-0.04
Diluted Earnings per share
-0.04
0.00
-0.04
Operating Profit Margin (Excl OI)
39.58%
6.80%
0.00
32.78%
Gross Profit Margin
57.96%
13.49%
0.00
44.47%
PAT Margin
-2.90%
0.03%
0.00
-2.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 220.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.88% vs -16.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -6.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -153.21% vs -49.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.04% vs -20.99% in Dec 2024
Annual - Interest
Interest 10.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.80% vs 2.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






