Itoham Yonekyu Holdings, Inc.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3144500000
JPY
5,630.00
-50 (-0.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,88,771.00
9,55,580.00
9,22,682.00
8,54,374.00
8,42,675.00
8,52,450.00
8,50,721.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,88,771.00
9,55,580.00
9,22,682.00
8,54,374.00
8,42,675.00
8,52,450.00
8,50,721.00
Raw Material Cost
8,55,499.00
8,23,025.00
7,92,556.00
7,22,470.00
7,02,679.00
7,18,902.00
7,23,900.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,279.00
1,810.00
799.00
318.00
360.00
711.00
787.00
Selling and Distribution Expenses
1,12,051.00
1,08,570.00
1,05,427.00
1,05,767.00
1,14,455.00
1,14,651.00
1,10,504.00
Other Expenses
-63.50
-16.20
90.50
120.70
116.20
91.90
103.50
Total Expenditure (Excl Depreciation)
9,69,194.00
9,33,243.00
8,99,687.00
8,29,762.00
8,18,656.00
8,35,183.00
8,36,226.00
Operating Profit (PBDIT) excl Other Income
19577
22337
22995
24612
24019
17267
14495
Other Income
3,323.00
3,311.00
3,246.00
4,492.00
2,411.00
2,217.00
1,843.00
Operating Profit (PBDIT)
37,517.00
39,738.00
39,947.00
42,006.00
39,432.00
32,008.00
28,003.00
Interest
2,279.00
1,810.00
799.00
318.00
360.00
711.00
787.00
Exceptional Items
-1,367.00
-1,325.00
-478.00
-574.00
3,044.00
-1,494.00
752.00
Gross Profit (PBDT)
1,33,272.00
1,32,555.00
1,30,126.00
1,31,904.00
1,39,996.00
1,33,548.00
1,26,821.00
Depreciation
14,617.00
14,090.00
13,706.00
12,902.00
13,002.00
12,524.00
11,665.00
Profit Before Tax
19,253.00
22,513.00
24,964.00
28,213.00
29,113.00
17,280.00
16,304.00
Tax
6,083.00
6,902.00
7,944.00
9,047.00
8,819.00
5,704.00
5,625.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,098.00
15,553.00
16,975.00
19,118.00
20,205.00
11,440.00
10,588.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,098.00
15,553.00
16,975.00
19,118.00
20,205.00
11,440.00
10,588.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
72.00
58.00
44.00
48.00
89.00
135.00
90.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,170.00
15,611.00
17,019.00
19,166.00
20,294.00
11,575.00
10,678.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,85,610.00
2,84,694.00
2,68,685.00
2,62,142.00
2,47,063.00
2,27,903.00
2,22,905.00
Earnings per share (EPS)
230.8
273.14
293.96
326.53
342.82
193.48
178.99
Diluted Earnings per share
230.8
273.14
293.96
326.53
342.82
193.48
178.99
Operating Profit Margin (Excl OI)
1.98%
2.34%
2.49%
2.88%
2.85%
2.03%
1.7%
Gross Profit Margin
3.43%
3.83%
4.19%
4.81%
5.0%
3.5%
3.29%
PAT Margin
1.32%
1.63%
1.84%
2.24%
2.4%
1.34%
1.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.47% vs 3.57% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -15.64% vs -8.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.13% vs -0.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.91% vs 126.53% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Itoham Yonekyu Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,88,771.00
4,99,683.00
4,89,088.00
97.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,88,771.00
4,99,683.00
4,89,088.00
97.88%
Raw Material Cost
8,55,499.00
2,09,053.00
6,46,446.00
309.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,279.00
874.00
1,405.00
160.76%
Selling and Distribution Expenses
1,12,051.00
2,25,840.00
-1,13,789.00
-50.38%
Other Expenses
-63.50
852.40
-915.90
-107.45%
Total Expenditure (Excl Depreciation)
9,69,194.00
4,44,291.00
5,24,903.00
118.14%
Operating Profit (PBDIT) excl Other Income
19,577.00
55,392.00
-35,815.00
-64.66%
Other Income
3,323.00
26,174.00
-22,851.00
-87.30%
Operating Profit (PBDIT)
37,517.00
1,11,251.00
-73,734.00
-66.28%
Interest
2,279.00
874.00
1,405.00
160.76%
Exceptional Items
-1,367.00
-53.00
-1,314.00
-2,479.25%
Gross Profit (PBDT)
1,33,272.00
2,90,630.00
-1,57,358.00
-54.14%
Depreciation
14,617.00
29,978.00
-15,361.00
-51.24%
Profit Before Tax
19,253.00
80,343.00
-61,090.00
-76.04%
Tax
6,083.00
25,588.00
-19,505.00
-76.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,098.00
45,533.00
-32,435.00
-71.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,098.00
45,533.00
-32,435.00
-71.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
72.00
9,221.00
-9,149.00
-99.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,170.00
54,754.00
-41,584.00
-75.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,85,610.00
5,74,132.00
-2,88,522.00
-50.25%
Earnings per share (EPS)
230.80
150.48
80.32
53.38%
Diluted Earnings per share
230.80
150.48
80.32
53.38%
Operating Profit Margin (Excl OI)
1.98%
11.03%
0.00
-9.05%
Gross Profit Margin
3.43%
22.08%
0.00
-18.65%
PAT Margin
1.32%
9.11%
0.00
-7.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98,877.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.47% vs 3.57% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,317.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.64% vs -8.27% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,419.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -6.13% vs -0.75% in Mar 2024

Annual - Interest
Interest 227.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.91% vs 126.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.98%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024