Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,488.00
3,624.00
3,728.00
3,453.00
2,781.00
3,308.00
3,211.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,488.00
3,624.00
3,728.00
3,453.00
2,781.00
3,308.00
3,211.00
Raw Material Cost
3,106.00
3,303.00
3,135.00
2,763.00
2,295.00
2,689.00
2,514.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
402.00
385.00
347.00
332.00
473.00
491.00
473.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
62.00
38.00
58.00
41.00
79.00
42.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-45.20
-44.70
-38.50
-39.00
-51.40
-57.00
-51.50
Total Expenditure (Excl Depreciation)
3,106.00
3,303.00
3,135.00
2,763.00
2,295.00
2,689.00
2,514.00
Operating Profit (PBDIT) excl Other Income
382
321
593
690
486
619
697
Other Income
50.00
17.00
12.00
7.00
1.00
73.00
9.00
Operating Profit (PBDIT)
602.00
471.00
734.00
812.00
600.00
822.00
826.00
Interest
50.00
62.00
38.00
58.00
41.00
79.00
42.00
Exceptional Items
-64.00
-83.00
-74.00
-155.00
-111.00
-84.00
-97.00
Gross Profit (PBDT)
382.00
321.00
593.00
690.00
486.00
619.00
697.00
Depreciation
170.00
133.00
129.00
131.00
132.00
130.00
120.00
Profit Before Tax
318.00
193.00
493.00
468.00
316.00
529.00
567.00
Tax
115.00
-16.00
66.00
92.00
44.00
52.00
97.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
408.00
210.00
428.00
378.00
285.00
473.00
466.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
408.00
210.00
428.00
378.00
285.00
473.00
466.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
-1.00
7.00
10.00
-4.00
5.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
406.00
209.00
435.00
388.00
281.00
478.00
470.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,808.00
1,786.00
1,822.00
1,480.00
1,122.00
848.00
815.00
Earnings per share (EPS)
0.1
0.05
0.11
0.09
0.07
0.12
0.12
Diluted Earnings per share
0.1
0.05
0.11
0.09
0.07
0.12
0.12
Operating Profit Margin (Excl OI)
10.95%
8.86%
15.91%
19.52%
16.79%
18.71%
21.71%
Gross Profit Margin
13.99%
9.0%
16.68%
17.35%
16.11%
19.92%
21.4%
PAT Margin
11.7%
5.79%
11.48%
10.95%
10.25%
14.3%
14.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.75% vs -2.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 94.26% vs -51.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.59% vs -37.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -19.35% vs 63.16% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of ITV Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
3,488.00
250.66
3,237.34
1,291.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,488.00
250.66
3,237.34
1,291.53%
Raw Material Cost
3,106.00
125.35
2,980.65
2,377.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
402.00
65.50
336.50
513.74%
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
13.97
36.03
257.91%
Selling and Distribution Expenses
0.00
65.57
-65.57
-100.00%
Other Expenses
-45.20
-7.95
-37.25
-468.55%
Total Expenditure (Excl Depreciation)
3,106.00
190.93
2,915.07
1,526.77%
Operating Profit (PBDIT) excl Other Income
382.00
59.74
322.26
539.44%
Other Income
50.00
0.23
49.77
21,639.13%
Operating Profit (PBDIT)
602.00
91.63
510.37
556.99%
Interest
50.00
13.97
36.03
257.91%
Exceptional Items
-64.00
-1.71
-62.29
-3,642.69%
Gross Profit (PBDT)
382.00
125.31
256.69
204.84%
Depreciation
170.00
31.66
138.34
436.96%
Profit Before Tax
318.00
44.28
273.72
618.16%
Tax
115.00
9.68
105.32
1,088.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
408.00
34.61
373.39
1,078.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
408.00
34.61
373.39
1,078.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
0.00
-2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
406.00
34.61
371.39
1,073.07%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
1,808.00
151.29
1,656.71
1,095.06%
Earnings per share (EPS)
0.10
0.20
-0.10
-50.00%
Diluted Earnings per share
0.10
0.20
-0.10
-50.00%
Operating Profit Margin (Excl OI)
10.95%
23.83%
0.00
-12.88%
Gross Profit Margin
13.99%
30.30%
0.00
-16.31%
PAT Margin
11.70%
13.81%
0.00
-2.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 348.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.75% vs -2.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 94.26% vs -51.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.59% vs -37.12% in Dec 2023
Annual - Interest
Interest 5.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.35% vs 63.16% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






