Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
922.68
780.23
796.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
922.68
780.23
796.83
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
665.28
497.74
695.25
(Increase) / Decrease In Stocks
14.23
63.04
-78.62
Employee Cost
68.80
65.21
41.13
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.23
54.81
55.88
Total Expenditure (Excl Depreciation)
808.54
680.80
713.64
Operating Profit (PBDIT) excl Other Income
114.14
99.43
83.19
Other Income
19.67
14.95
8.96
Operating Profit (PBDIT)
133.81
114.38
92.15
Interest
13.46
12.91
7.74
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
120.35
101.47
84.41
Depreciation
7.16
6.90
4.10
Profit Before Tax
113.19
94.57
80.31
Tax
27.89
24.00
20.39
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.30
70.57
59.92
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.30
70.57
59.92
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.28
0.46
0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.58
71.03
59.99
Equity Capital
8.42
4.21
4.21
Face Value
2.0
2.0
2.0
Reserves
454.14
1.25
1.25
Earnings per share (EPS)
20.33
6.75
5.7
Diluted Earnings per share
15.51
6.75
5.7
Operating Profit Margin (Excl OI)
12.37%
12.74%
10.44%
Gross Profit Margin
13.04%
13.01%
10.59%
PAT Margin
9.24%
9.04%
7.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.26% vs -2.08% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.48% vs 18.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.79% vs 19.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.26% vs 66.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ivalue Infosolut With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
922.68
418.06
504.62
120.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
922.68
418.06
504.62
120.71%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
665.28
35.47
629.81
1,775.61%
(Increase) / Decrease In Stocks
14.23
0.12
14.11
11,758.33%
Employee Cost
68.80
124.11
-55.31
-44.57%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
123.35
-123.35
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.23
57.02
3.21
5.63%
Total Expenditure (Excl Depreciation)
808.54
340.07
468.47
137.76%
Operating Profit (PBDIT) excl Other Income
114.14
77.99
36.15
46.35%
Other Income
19.67
11.66
8.01
68.70%
Operating Profit (PBDIT)
133.81
89.65
44.16
49.26%
Interest
13.46
2.52
10.94
434.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
120.35
87.13
33.22
38.13%
Depreciation
7.16
8.22
-1.06
-12.90%
Profit Before Tax
113.19
78.91
34.28
43.44%
Tax
27.89
26.30
1.59
6.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.30
52.61
32.69
62.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.30
52.61
32.69
62.14%
Share in Profit of Associates
0.00
10.63
-10.63
-100.00%
Minority Interest
0.28
0.00
0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.58
63.24
22.34
35.33%
Equity Capital
8.42
17.44
-9.02
-51.72%
Face Value
2.00
10.00
0.00
Reserves
454.14
394.44
59.70
15.14%
Earnings per share (EPS)
20.33
36.26
-15.93
-43.93%
Diluted Earnings per share
15.51
35.27
-19.76
-56.02%
Operating Profit Margin (Excl OI)
12.37%
18.66%
0.00
-6.29%
Gross Profit Margin
13.04%
20.84%
0.00
-7.80%
PAT Margin
9.24%
15.13%
0.00
-5.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 922.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.26% vs -2.08% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.48% vs 18.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.79% vs 19.52% in Mar 2024
Annual - Interest
Interest 13.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.26% vs 66.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






