IVD Medical Holding Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: KYG4977H1065
HKD
3.99
-0.06 (-1.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,428.77
3,412.66
3,196.53
3,291.03
2,728.56
2,645.13
489.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,428.77
3,412.66
3,196.53
3,291.03
2,728.56
2,645.13
489.93
Raw Material Cost
2,614.33
2,670.43
2,489.34
2,608.56
2,193.50
2,142.95
370.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
223.78
193.31
193.61
226.15
120.80
127.00
30.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.01
23.25
35.56
24.61
26.68
8.83
0.00
Selling and Distribution Expenses
324.76
316.77
308.90
361.50
275.96
248.15
60.10
Other Expenses
-25.48
-20.70
-22.08
-24.20
-14.35
-13.27
-2.76
Total Expenditure (Excl Depreciation)
2,947.11
2,996.78
2,806.63
2,978.82
2,473.41
2,394.21
433.07
Operating Profit (PBDIT) excl Other Income
481.70000000000005
415.90000000000003
389.90000000000003
312.2
255.2
250.9
56.900000000000006
Other Income
23.88
30.15
18.13
29.14
26.43
31.57
6.65
Operating Profit (PBDIT)
546.95
487.54
440.36
385.01
324.01
338.55
84.54
Interest
39.01
23.25
35.56
24.61
26.68
8.83
0.00
Exceptional Items
-10.49
-22.79
-37.00
-0.75
5.10
60.34
-14.85
Gross Profit (PBDT)
814.44
742.23
707.19
682.47
535.06
502.19
119.57
Depreciation
41.42
41.50
41.04
46.77
42.44
56.06
21.02
Profit Before Tax
456.03
400.00
326.76
312.88
260.00
334.01
48.67
Tax
147.18
112.93
102.63
127.98
86.90
47.76
21.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
282.35
263.17
244.20
210.36
178.35
311.83
122.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
282.35
263.17
244.20
210.36
178.35
311.83
122.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.09
-1.15
-16.83
-15.42
-4.61
-22.88
-4.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
288.44
262.02
227.38
194.94
173.74
288.94
117.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,953.14
3,682.79
3,540.43
3,643.94
3,380.44
3,152.95
1,081.60
Earnings per share (EPS)
0.19
0.19
0.18
0.16
0.13
0.27
0.09
Diluted Earnings per share
0.19
0.19
0.18
0.16
0.13
0.27
0.09
Operating Profit Margin (Excl OI)
14.05%
12.19%
11.93%
9.39%
9.35%
9.49%
11.61%
Gross Profit Margin
14.51%
12.94%
11.51%
10.93%
11.08%
14.75%
14.22%
PAT Margin
8.23%
7.71%
7.64%
6.39%
6.54%
11.79%
25.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.47% vs 6.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 10.08% vs 15.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 14.36% vs 8.34% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 68.10% vs -34.83% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of IVD Medical Holding Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,428.77
58.04
3,370.73
5,807.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,428.77
58.04
3,370.73
5,807.60%
Raw Material Cost
2,614.33
17.43
2,596.90
14,899.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
223.78
104.10
119.68
114.97%
Power Cost
0
0
0.00
Manufacturing Expenses
39.01
1.18
37.83
3,205.93%
Selling and Distribution Expenses
324.76
103.31
221.45
214.35%
Other Expenses
-25.48
-2.67
-22.81
-854.31%
Total Expenditure (Excl Depreciation)
2,947.11
199.34
2,747.77
1,378.43%
Operating Profit (PBDIT) excl Other Income
481.66
-141.30
622.96
440.88%
Other Income
23.88
21.98
1.90
8.64%
Operating Profit (PBDIT)
546.95
-106.47
653.42
613.71%
Interest
39.01
1.18
37.83
3,205.93%
Exceptional Items
-10.49
0.00
-10.49
Gross Profit (PBDT)
814.44
40.61
773.83
1,905.52%
Depreciation
41.42
12.85
28.57
222.33%
Profit Before Tax
456.03
-120.50
576.53
478.45%
Tax
147.18
0.15
147.03
98,020.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
282.35
-113.16
395.51
349.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
282.35
-113.16
395.51
349.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.09
-7.49
13.58
181.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
288.44
-120.65
409.09
339.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,953.14
78.59
3,874.55
4,930.08%
Earnings per share (EPS)
0.19
-0.47
0.66
140.43%
Diluted Earnings per share
0.19
-0.47
0.66
140.43%
Operating Profit Margin (Excl OI)
14.05%
-243.46%
0.00
257.51%
Gross Profit Margin
14.51%
-185.48%
0.00
199.99%
PAT Margin
8.23%
-194.96%
0.00
203.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.47% vs 6.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.08% vs 15.22% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.36% vs 8.34% in Dec 2023

Annual - Interest
Interest 3.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 68.10% vs -34.83% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.05%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023