IZOBLOK SA

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: PLIZBLK00010
PLN
24.40
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
252.27
257.40
252.79
159.95
186.53
184.58
216.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
252.27
257.40
252.79
159.95
186.53
184.58
216.84
Raw Material Cost
247.18
242.18
242.11
187.22
196.46
184.53
210.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
75.26
63.05
60.51
53.47
54.49
52.23
57.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.94
3.51
3.11
2.16
1.55
1.55
1.84
Selling and Distribution Expenses
5.99
4.60
5.66
3.73
3.85
3.05
5.01
Other Expenses
-8.42
-6.66
-6.36
-5.56
-5.57
-5.38
-5.91
Total Expenditure (Excl Depreciation)
253.17
246.79
247.77
190.95
200.68
187.58
215.59
Operating Profit (PBDIT) excl Other Income
-0.8999999999999999
10.600000000000001
5
-31
-14.2
-3
1.3
Other Income
15.04
7.52
9.27
9.47
5.98
1.20
6.14
Operating Profit (PBDIT)
20.24
26.21
23.36
-6.89
8.89
14.67
25.36
Interest
8.94
3.51
3.11
2.16
1.55
1.55
1.84
Exceptional Items
-1.11
0.98
-2.37
-2.45
-0.02
0.09
-0.07
Gross Profit (PBDT)
5.08
15.22
10.68
-27.27
-9.94
0.04
6.26
Depreciation
10.67
11.17
11.84
16.66
20.38
18.94
19.98
Profit Before Tax
-0.48
12.51
6.06
-28.16
-13.06
-5.74
3.47
Tax
-14.34
1.23
0.44
-3.32
-1.80
-1.20
-0.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.86
11.27
5.61
-24.84
-11.25
-4.53
3.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.86
11.27
5.61
-24.84
-11.25
-4.53
3.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.86
11.27
5.61
-24.84
-11.25
-4.53
3.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
102.22
89.13
78.08
73.03
96.92
108.07
108.58
Earnings per share (EPS)
10.94
14.85
4.43
-19.61
-8.88
-3.58
2.99
Diluted Earnings per share
10.94
14.85
4.43
-19.61
-8.88
-3.58
2.99
Operating Profit Margin (Excl OI)
-2.17%
2.92%
0.89%
-20.64%
-9.37%
-2.96%
-0.35%
Gross Profit Margin
4.04%
9.2%
7.08%
-7.19%
3.93%
7.16%
10.81%
PAT Margin
5.49%
4.38%
2.22%
-15.53%
-6.03%
-2.46%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.98%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 23.01%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -72.19%

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 154.29%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of IZOBLOK SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
252.27
798.44
-546.17
-68.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
252.27
798.44
-546.17
-68.40%
Raw Material Cost
247.18
430.80
-183.62
-42.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
75.26
149.45
-74.19
-49.64%
Power Cost
0
0
0.00
Manufacturing Expenses
8.94
22.41
-13.47
-60.11%
Selling and Distribution Expenses
5.99
261.59
-255.60
-97.71%
Other Expenses
-8.42
-17.19
8.77
51.02%
Total Expenditure (Excl Depreciation)
253.17
692.39
-439.22
-63.44%
Operating Profit (PBDIT) excl Other Income
-0.91
106.05
-106.96
-100.86%
Other Income
15.04
3.75
11.29
301.07%
Operating Profit (PBDIT)
20.24
147.71
-127.47
-86.30%
Interest
8.94
22.41
-13.47
-60.11%
Exceptional Items
-1.11
-0.60
-0.51
-85.00%
Gross Profit (PBDT)
5.08
367.64
-362.56
-98.62%
Depreciation
10.67
37.60
-26.93
-71.62%
Profit Before Tax
-0.48
87.09
-87.57
-100.55%
Tax
-14.34
15.25
-29.59
-194.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.86
69.35
-55.49
-80.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.86
69.35
-55.49
-80.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.74
-2.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.86
72.09
-58.23
-80.77%
Equity Capital
0
0
0.00
Face Value
10.00
1.00
0.00
Reserves
102.22
373.23
-271.01
-72.61%
Earnings per share (EPS)
10.94
5.50
5.44
98.91%
Diluted Earnings per share
10.94
5.50
5.44
98.91%
Operating Profit Margin (Excl OI)
-2.17%
13.32%
0.00
-15.49%
Gross Profit Margin
4.04%
15.62%
0.00
-11.58%
PAT Margin
5.49%
8.69%
0.00
-3.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.98%

Annual - Consolidate Net Profit
Consolidate Net Profit 1.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.01%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -72.19%

Annual - Interest
Interest 0.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 154.29%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023