Izutsuya Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3142400005
JPY
440.00
1 (0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
22,158.00
22,521.00
22,573.00
53,144.00
50,534.00
66,145.00
78,955.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,158.00
22,521.00
22,573.00
53,144.00
50,534.00
66,145.00
78,955.00
Raw Material Cost
12,350.00
12,657.00
12,653.00
42,606.00
40,708.00
52,329.00
61,949.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
259.00
281.00
317.00
348.00
380.00
404.00
436.00
Selling and Distribution Expenses
8,767.00
8,866.00
8,742.00
9,156.00
9,708.00
12,349.00
15,435.00
Other Expenses
-25.90
-28.10
-31.70
-34.80
-38.00
-40.40
-43.60
Total Expenditure (Excl Depreciation)
21,117.00
21,523.00
21,395.00
51,762.00
50,416.00
64,678.00
77,384.00
Operating Profit (PBDIT) excl Other Income
1041
998
1178
1382
118
1467
1571
Other Income
65.00
367.00
338.00
168.00
127.00
168.00
52.00
Operating Profit (PBDIT)
2,372.00
2,680.00
2,806.00
2,813.00
1,755.00
2,786.00
2,564.00
Interest
259.00
281.00
317.00
348.00
380.00
404.00
436.00
Exceptional Items
0.00
0.00
0.00
179.00
37.00
-166.00
-3,065.00
Gross Profit (PBDT)
9,808.00
9,864.00
9,920.00
10,538.00
9,826.00
13,816.00
17,006.00
Depreciation
1,371.00
1,452.00
1,414.00
1,602.00
1,764.00
1,518.00
1,376.00
Profit Before Tax
743.00
947.00
1,075.00
1,041.00
-353.00
697.00
-2,312.00
Tax
-255.00
-19.00
56.00
-129.00
-464.00
287.00
146.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
999.00
966.00
1,019.00
1,171.00
111.00
409.00
-2,459.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
999.00
966.00
1,019.00
1,171.00
111.00
409.00
-2,459.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
999.00
966.00
1,019.00
1,171.00
111.00
409.00
-2,459.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,921.00
10,966.00
10,111.00
9,029.00
8,257.00
8,113.00
7,643.00
Earnings per share (EPS)
88.34
84.91
88.95
102.21
9.69
35.7
-214.62
Diluted Earnings per share
88.34
84.91
88.95
102.21
9.69
35.7
-214.62
Operating Profit Margin (Excl OI)
4.22%
3.82%
4.67%
1.96%
-0.27%
1.66%
1.44%
Gross Profit Margin
9.54%
10.65%
11.03%
4.97%
2.79%
3.35%
-1.19%
PAT Margin
4.51%
4.29%
4.51%
2.2%
0.22%
0.62%
-3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -1.61% vs -0.23% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 3.42% vs -5.20% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -0.26% vs -6.28% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -7.83% vs -11.36% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Izutsuya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,158.00
48,120.00
-25,962.00
-53.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,158.00
48,120.00
-25,962.00
-53.95%
Raw Material Cost
12,350.00
23,547.00
-11,197.00
-47.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
259.00
228.00
31.00
13.60%
Selling and Distribution Expenses
8,767.00
20,087.00
-11,320.00
-56.35%
Other Expenses
-25.90
-22.80
-3.10
-13.60%
Total Expenditure (Excl Depreciation)
21,117.00
43,634.00
-22,517.00
-51.60%
Operating Profit (PBDIT) excl Other Income
1,041.00
4,486.00
-3,445.00
-76.79%
Other Income
65.00
18.00
47.00
261.11%
Operating Profit (PBDIT)
2,372.00
6,052.00
-3,680.00
-60.81%
Interest
259.00
228.00
31.00
13.60%
Exceptional Items
0.00
-406.00
406.00
100.00%
Gross Profit (PBDT)
9,808.00
24,573.00
-14,765.00
-60.09%
Depreciation
1,371.00
1,638.00
-267.00
-16.30%
Profit Before Tax
743.00
3,779.00
-3,036.00
-80.34%
Tax
-255.00
1,313.00
-1,568.00
-119.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
999.00
2,384.00
-1,385.00
-58.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
999.00
2,384.00
-1,385.00
-58.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
81.00
-81.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
999.00
2,465.00
-1,466.00
-59.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,921.00
28,263.00
-16,342.00
-57.82%
Earnings per share (EPS)
88.34
44.92
43.42
96.66%
Diluted Earnings per share
88.34
44.92
43.42
96.66%
Operating Profit Margin (Excl OI)
4.22%
9.14%
0.00
-4.92%
Gross Profit Margin
9.54%
11.26%
0.00
-1.72%
PAT Margin
4.51%
4.95%
0.00
-0.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,215.80 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -1.61% vs -0.23% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 99.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 3.42% vs -5.20% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.70 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.26% vs -6.28% in Feb 2024

Annual - Interest
Interest 25.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -7.83% vs -11.36% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.22%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024