Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
4,41,877.00
4,07,006.00
3,59,679.00
3,31,484.00
3,19,079.00
4,80,621.00
4,59,840.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,41,877.00
4,07,006.00
3,59,679.00
3,31,484.00
3,19,079.00
4,80,621.00
4,59,840.00
Raw Material Cost
2,54,242.00
2,36,543.00
2,17,057.00
2,09,613.00
2,09,846.00
3,04,268.00
2,59,067.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63,239.00
57,212.00
54,071.00
64,496.00
61,340.00
72,899.00
79,200.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,270.00
4,847.00
5,218.00
5,890.00
6,086.00
5,862.00
1,127.00
Selling and Distribution Expenses
1,34,145.00
1,26,132.00
1,17,767.00
1,10,152.00
1,06,866.00
1,30,989.00
1,55,302.00
Other Expenses
-6,750.90
-6,205.90
-5,928.90
-7,038.60
-6,742.60
-7,876.10
-8,032.70
Total Expenditure (Excl Depreciation)
3,88,387.00
3,62,675.00
3,34,824.00
3,19,765.00
3,16,712.00
4,35,257.00
4,14,369.00
Operating Profit (PBDIT) excl Other Income
53490
44331
24855
11719
2367
45364
45471
Other Income
-2,296.00
2,637.00
-22.00
6,683.00
-3,573.00
2,651.00
-537.00
Operating Profit (PBDIT)
96,787.00
93,460.00
73,940.00
68,031.00
49,155.00
98,968.00
64,884.00
Interest
4,270.00
4,847.00
5,218.00
5,890.00
6,086.00
5,862.00
1,127.00
Exceptional Items
7,786.00
-2,310.00
-4,902.00
-7,685.00
-22,095.00
-4,993.00
-1,681.00
Gross Profit (PBDT)
1,87,635.00
1,70,463.00
1,42,622.00
1,21,871.00
1,09,233.00
1,76,353.00
2,00,773.00
Depreciation
45,593.00
46,492.00
49,107.00
49,629.00
50,361.00
50,953.00
19,950.00
Profit Before Tax
54,711.00
39,811.00
14,712.00
4,826.00
-29,389.00
37,161.00
42,126.00
Tax
14,273.00
11,096.00
2,611.00
2,225.00
-2,251.00
13,767.00
12,950.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41,425.00
29,914.00
14,237.00
4,320.00
-26,194.00
21,252.00
27,359.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41,425.00
29,914.00
14,237.00
4,320.00
-26,194.00
21,252.00
27,359.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
87.00
333.00
25.00
-356.00
-227.00
2,141.00
1,817.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41,512.00
30,247.00
14,262.00
3,964.00
-26,421.00
23,393.00
29,176.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,09,646.00
3,81,898.00
3,59,385.00
3,50,368.00
3,52,171.00
3,87,188.00
4,12,700.00
Earnings per share (EPS)
160.15
114.06
54.3
16.5
-100.03
81.17
104.52
Diluted Earnings per share
160.15
114.06
54.3
16.5
-100.03
81.17
104.52
Operating Profit Margin (Excl OI)
12.11%
10.89%
6.91%
3.54%
0.74%
9.44%
9.89%
Gross Profit Margin
22.7%
21.2%
17.74%
16.43%
6.57%
18.33%
13.5%
PAT Margin
9.37%
7.35%
3.96%
1.3%
-8.21%
4.42%
5.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 8.57% vs 13.16% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 37.24% vs 112.08% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 9.09% vs 22.80% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is -11.90% vs -7.11% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of J. FRONT RETAILING Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,41,877.00
4,52,916.00
-11,039.00
-2.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,41,877.00
4,52,916.00
-11,039.00
-2.44%
Raw Material Cost
2,54,242.00
3,52,740.00
-98,498.00
-27.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63,239.00
0.00
63,239.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,270.00
3,915.00
355.00
9.07%
Selling and Distribution Expenses
1,34,145.00
39,930.00
94,215.00
235.95%
Other Expenses
-6,750.90
-391.50
-6,359.40
-1,624.37%
Total Expenditure (Excl Depreciation)
3,88,387.00
3,92,670.00
-4,283.00
-1.09%
Operating Profit (PBDIT) excl Other Income
53,490.00
60,246.00
-6,756.00
-11.21%
Other Income
-2,296.00
3,753.00
-6,049.00
-161.18%
Operating Profit (PBDIT)
96,787.00
90,710.00
6,077.00
6.70%
Interest
4,270.00
3,915.00
355.00
9.07%
Exceptional Items
7,786.00
-444.00
8,230.00
1,853.60%
Gross Profit (PBDT)
1,87,635.00
1,00,176.00
87,459.00
87.31%
Depreciation
45,593.00
32,809.00
12,784.00
38.96%
Profit Before Tax
54,711.00
53,540.00
1,171.00
2.19%
Tax
14,273.00
10,563.00
3,710.00
35.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
41,425.00
42,858.00
-1,433.00
-3.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41,425.00
42,858.00
-1,433.00
-3.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
87.00
118.00
-31.00
-26.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41,512.00
42,976.00
-1,464.00
-3.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,09,646.00
4,14,640.00
-4,994.00
-1.20%
Earnings per share (EPS)
160.15
353.74
-193.59
-54.73%
Diluted Earnings per share
160.15
353.74
-193.59
-54.73%
Operating Profit Margin (Excl OI)
12.11%
11.96%
0.00
0.15%
Gross Profit Margin
22.70%
19.07%
0.00
3.63%
PAT Margin
9.37%
9.46%
0.00
-0.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44,187.70 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 8.57% vs 13.16% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,151.20 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 37.24% vs 112.08% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,908.30 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 9.09% vs 22.80% in Feb 2024
Annual - Interest
Interest 427.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -11.90% vs -7.11% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.11%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






