Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
21,504.50
17,714.90
16,844.57
11,876.68
8,493.01
7,106.15
6,125.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,504.50
17,714.90
16,844.57
11,876.68
8,493.01
7,106.15
6,125.81
Raw Material Cost
12,539.19
9,791.19
10,022.82
6,538.48
1,892.34
1,713.39
980.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.30
27.25
11.11
1.45
0.76
1.44
1.39
Selling and Distribution Expenses
8,672.34
8,428.98
8,522.60
4,599.91
5,800.74
5,170.74
4,774.23
Other Expenses
-5.93
4.69
9.59
0.68
12.90
5.04
0.18
Total Expenditure (Excl Depreciation)
21,211.53
18,294.28
18,652.42
11,146.62
7,822.83
6,935.95
5,757.65
Operating Profit (PBDIT) excl Other Income
293
-579.4
-1807.8
730.1
670.1999999999999
170.2
368.2
Other Income
4.81
-49.28
-14.78
-33.88
9.48
5.56
-6.36
Operating Profit (PBDIT)
906.43
-217.22
-1,535.41
757.21
707.55
277.86
369.53
Interest
59.30
27.25
11.11
1.45
0.76
1.44
1.39
Exceptional Items
10.00
-1,004.93
-3.55
5.70
0.00
-39.32
-249.00
Gross Profit (PBDT)
8,965.30
7,923.71
6,821.76
5,338.20
6,600.67
5,392.76
5,145.60
Depreciation
608.66
411.44
296.79
61.02
27.89
102.10
7.73
Profit Before Tax
248.47
-1,660.83
-1,846.86
700.43
678.89
135.00
111.41
Tax
116.61
369.54
20.57
300.14
253.96
38.62
105.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.57
-2,086.43
-1,899.92
400.52
424.93
96.37
6.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.57
-2,086.43
-1,899.92
400.52
424.93
96.37
6.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.29
56.05
32.49
-0.23
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.87
-2,030.37
-1,867.42
400.28
424.93
96.37
6.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,406.22
1,154.17
2,477.11
4,136.62
1,267.69
842.76
745.52
Earnings per share (EPS)
17.21
-426.06
-410.6
86.68
92.64
21.01
1.34
Diluted Earnings per share
17.21
-426.06
-410.6
86.68
92.64
21.01
1.34
Operating Profit Margin (Excl OI)
1.36%
-3.27%
-10.79%
6.15%
7.89%
2.4%
6.01%
Gross Profit Margin
3.99%
-7.05%
-9.2%
6.41%
8.32%
3.34%
1.94%
PAT Margin
0.41%
-11.78%
-11.28%
3.37%
5.0%
1.36%
0.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 21.39% vs 5.17% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 106.50% vs -8.73% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 636.99% vs 88.96% in May 2024
Interest
YoY Growth in year ended May 2025 is 117.22% vs 145.95% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of J Frontier Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,504.50
81,410.30
-59,905.80
-73.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,504.50
81,410.30
-59,905.80
-73.59%
Raw Material Cost
12,539.19
71,515.38
-58,976.19
-82.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.30
0.00
59.30
Selling and Distribution Expenses
8,672.34
7,086.51
1,585.83
22.38%
Other Expenses
-5.93
0.00
-5.93
Total Expenditure (Excl Depreciation)
21,211.53
78,601.90
-57,390.37
-73.01%
Operating Profit (PBDIT) excl Other Income
292.97
2,808.40
-2,515.43
-89.57%
Other Income
4.81
56.12
-51.31
-91.43%
Operating Profit (PBDIT)
906.43
3,096.18
-2,189.75
-70.72%
Interest
59.30
0.00
59.30
Exceptional Items
10.00
0.00
10.00
Gross Profit (PBDT)
8,965.30
9,894.92
-929.62
-9.39%
Depreciation
608.66
231.66
377.00
162.74%
Profit Before Tax
248.47
2,864.53
-2,616.06
-91.33%
Tax
116.61
845.48
-728.87
-86.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
87.57
2,019.05
-1,931.48
-95.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87.57
2,019.05
-1,931.48
-95.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.29
0.00
44.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.87
2,019.05
-1,887.18
-93.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,406.22
24,069.26
-22,663.04
-94.16%
Earnings per share (EPS)
17.21
70.45
-53.24
-75.57%
Diluted Earnings per share
17.21
70.45
-53.24
-75.57%
Operating Profit Margin (Excl OI)
1.36%
3.45%
0.00
-2.09%
Gross Profit Margin
3.99%
3.80%
0.00
0.19%
PAT Margin
0.41%
2.48%
0.00
-2.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,150.45 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 21.39% vs 5.17% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.19 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 106.50% vs -8.73% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.16 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 636.99% vs 88.96% in May 2024
Annual - Interest
Interest 5.93 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 117.22% vs 145.95% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.36%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
