J K Cements

  • Market Cap: Mid Cap
  • Industry: Cement & Cement Products
  • ISIN: INE823G01014
  • NSEID: JKCEMENT
  • BSEID: 532644
INR
5,631.50
19.45 (0.35%)
BSENSE

Dec 05

BSE+NSE Vol: 1.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,879.15
11,556.00
9,720.20
7,990.82
6,606.10
5,801.64
5,258.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,879.15
11,556.00
9,720.20
7,990.82
6,606.10
5,801.64
5,258.68
Raw Material Cost
1,730.19
1,789.49
1,491.58
1,205.55
1,017.77
923.11
850.57
Purchase of Finished goods
250.98
247.56
126.56
105.25
42.92
25.76
21.54
(Increase) / Decrease In Stocks
36.37
-202.38
-25.29
-22.99
12.54
-77.78
12.30
Employee Cost
901.74
783.78
637.76
558.95
462.27
455.22
401.09
Power Cost
2,180.07
2,590.42
2,563.41
1,652.00
1,167.99
1,094.47
1,106.62
Manufacturing Expenses
2,679.70
2,416.15
2,033.11
1,653.06
1,301.81
1,102.43
1,124.59
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,072.96
1,871.18
1,578.77
1,356.58
1,062.12
1,064.98
907.51
Total Expenditure (Excl Depreciation)
9,852.01
9,496.20
8,405.90
6,508.40
5,067.42
4,588.19
4,424.22
Operating Profit (PBDIT) excl Other Income
2,027.14
2,059.80
1,314.30
1,482.42
1,538.68
1,213.45
834.46
Other Income
172.95
145.06
87.41
142.87
112.95
85.33
80.38
Operating Profit (PBDIT)
2,200.09
2,204.86
1,401.71
1,625.29
1,651.63
1,298.78
914.84
Interest
459.18
453.13
312.18
269.69
252.77
276.36
261.12
Exceptional Items
102.35
-5.50
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,843.26
1,746.23
1,089.53
1,355.60
1,398.86
1,022.42
653.72
Depreciation
601.46
572.62
461.92
342.47
306.19
287.96
241.28
Profit Before Tax
1,241.80
1,173.61
627.61
1,013.12
1,092.68
734.45
412.43
Tax
370.22
383.68
211.29
333.70
389.58
251.05
148.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
871.58
789.93
416.32
679.42
703.10
483.39
263.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
871.58
789.93
416.32
679.42
703.10
483.39
263.63
Share in Profit of Associates
0.59
0.00
0.00
-0.21
0.00
0.00
0.00
Minority Interest
-11.05
0.90
7.25
7.91
6.62
13.03
6.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
861.12
790.83
423.57
687.12
709.72
496.42
270.34
Equity Capital
77.27
77.27
77.27
77.27
77.27
77.27
77.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
6,011.71
5,289.87
4,606.73
4,247.62
3,659.48
2,950.42
2,624.94
Earnings per share (EPS)
111.44
102.35
54.82
88.92
91.85
64.24
34.99
Diluted Earnings per share
111.44
102.35
55.17
87.9
90.99
62.56
36.74
Operating Profit Margin (Excl OI)
17.06%
17.82%
13.52%
18.55%
23.29%
20.92%
15.87%
Gross Profit Margin
15.52%
15.11%
11.21%
16.96%
21.18%
17.62%
12.43%
PAT Margin
7.34%
6.84%
4.28%
8.5%
10.64%
8.33%
5.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.80% vs 18.89% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 8.89% vs 86.71% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.59% vs 56.72% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.34% vs 45.15% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of J K Cements With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,879.15
19,282.83
-7,403.68
-38.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,879.15
19,282.83
-7,403.68
-38.40%
Raw Material Cost
1,730.19
1,940.10
-209.91
-10.82%
Purchase of Finished goods
250.98
18.79
232.19
1,235.71%
(Increase) / Decrease In Stocks
36.37
49.07
-12.70
-25.88%
Employee Cost
901.74
1,147.83
-246.09
-21.44%
Power Cost
2,180.07
5,011.84
-2,831.77
-56.50%
Manufacturing Expenses
2,679.70
4,384.76
-1,705.06
-38.89%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,072.96
2,796.41
-723.45
-25.87%
Total Expenditure (Excl Depreciation)
9,852.01
15,348.80
-5,496.79
-35.81%
Operating Profit (PBDIT) excl Other Income
2,027.14
3,934.03
-1,906.89
-48.47%
Other Income
172.95
589.22
-416.27
-70.65%
Operating Profit (PBDIT)
2,200.09
4,523.25
-2,323.16
-51.36%
Interest
459.18
204.96
254.22
124.03%
Exceptional Items
102.35
0.00
102.35
Gross Profit (PBDT)
1,843.26
4,318.29
-2,475.03
-57.32%
Depreciation
601.46
3,006.78
-2,405.32
-80.00%
Profit Before Tax
1,241.80
1,311.51
-69.71
-5.32%
Tax
370.22
187.71
182.51
97.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
871.58
1,123.80
-252.22
-22.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
871.58
1,123.80
-252.22
-22.44%
Share in Profit of Associates
0.59
0.00
0.59
Minority Interest
-11.05
-1.03
-10.02
-972.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
861.12
1,122.77
-261.65
-23.30%
Equity Capital
77.27
36.08
41.19
114.16%
Face Value
10.00
10.00
0.00
Reserves
6,011.71
21,501.67
-15,489.96
-72.04%
Earnings per share (EPS)
111.44
311.19
-199.75
-64.19%
Diluted Earnings per share
111.44
311.18
-199.74
-64.19%
Operating Profit Margin (Excl OI)
17.06%
20.40%
0.00
-3.34%
Gross Profit Margin
15.52%
22.39%
0.00
-6.87%
PAT Margin
7.34%
5.83%
0.00
1.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 11,879.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.80% vs 18.89% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 861.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.89% vs 86.71% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,027.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.59% vs 56.72% in Mar 2024

Annual - Interest
Interest 459.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.34% vs 45.15% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.06%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024