Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
47,102.00
54,347.00
52,356.00
45,663.00
44,821.00
48,582.00
50,168.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,102.00
54,347.00
52,356.00
45,663.00
44,821.00
48,582.00
50,168.00
Raw Material Cost
44,128.00
50,081.00
46,578.00
39,877.00
37,457.00
41,260.00
42,717.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
453.00
302.00
221.00
237.00
362.00
492.00
547.00
Selling and Distribution Expenses
2,811.00
3,050.00
2,853.00
2,751.00
2,784.00
2,858.00
2,984.00
Other Expenses
-31.00
-12.90
-12.00
-14.60
-24.80
-37.00
-45.10
Total Expenditure (Excl Depreciation)
47,082.00
53,304.00
49,532.00
42,719.00
40,355.00
44,240.00
45,797.00
Operating Profit (PBDIT) excl Other Income
20
1043
2824
2944
4466
4342
4371
Other Income
1,238.00
-1,038.00
203.00
174.00
151.00
-58.00
-194.00
Operating Profit (PBDIT)
5,651.00
4,687.00
7,015.00
6,703.00
8,330.00
8,338.00
9,204.00
Interest
453.00
302.00
221.00
237.00
362.00
492.00
547.00
Exceptional Items
-3,178.00
-1,112.00
-826.00
-224.00
-407.00
-24.00
-108.00
Gross Profit (PBDT)
2,974.00
4,266.00
5,778.00
5,786.00
7,364.00
7,322.00
7,451.00
Depreciation
4,393.00
4,682.00
3,999.00
3,597.00
3,713.00
4,054.00
5,027.00
Profit Before Tax
-2,377.00
-1,413.00
1,968.00
2,646.00
3,846.00
3,768.00
3,520.00
Tax
1,109.00
-220.00
548.00
416.00
954.00
977.00
794.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,282.00
-1,027.00
1,298.00
1,997.00
2,511.00
2,429.00
2,300.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,282.00
-1,027.00
1,298.00
1,997.00
2,511.00
2,429.00
2,300.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-204.00
-166.00
121.00
232.00
380.00
361.00
426.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3,486.00
-1,193.00
1,419.00
2,229.00
2,891.00
2,790.00
2,726.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,944.00
19,907.00
20,415.00
18,210.00
14,588.00
11,960.00
9,758.00
Earnings per share (EPS)
-286.31
-89.4
110.61
170.09
212.94
204.88
198.88
Diluted Earnings per share
-286.31
-89.4
110.61
170.09
212.94
204.88
198.88
Operating Profit Margin (Excl OI)
0.04%
1.92%
5.37%
6.42%
9.96%
8.94%
8.71%
Gross Profit Margin
4.28%
6.02%
11.4%
13.67%
16.86%
16.1%
17.04%
PAT Margin
-6.97%
-1.89%
2.48%
4.37%
5.6%
5.0%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -13.33% vs 3.80% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -192.20% vs -184.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -22.92% vs -15.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 50.00% vs 36.65% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of J-MAX Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
47,102.00
15,523.46
31,578.54
203.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,102.00
15,523.46
31,578.54
203.42%
Raw Material Cost
44,128.00
9,781.09
34,346.91
351.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
453.00
11.09
441.91
3,984.76%
Selling and Distribution Expenses
2,811.00
4,112.03
-1,301.03
-31.64%
Other Expenses
-31.00
131.83
-162.83
-123.52%
Total Expenditure (Excl Depreciation)
47,082.00
15,222.48
31,859.52
209.29%
Operating Profit (PBDIT) excl Other Income
20.00
300.98
-280.98
-93.36%
Other Income
1,238.00
91.99
1,146.01
1,245.80%
Operating Profit (PBDIT)
5,651.00
778.15
4,872.85
626.21%
Interest
453.00
11.09
441.91
3,984.76%
Exceptional Items
-3,178.00
-591.06
-2,586.94
-437.68%
Gross Profit (PBDT)
2,974.00
5,742.37
-2,768.37
-48.21%
Depreciation
4,393.00
385.18
4,007.82
1,040.51%
Profit Before Tax
-2,377.00
-209.18
-2,167.82
-1,036.34%
Tax
1,109.00
122.90
986.10
802.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3,282.00
-332.08
-2,949.92
-888.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3,282.00
-332.08
-2,949.92
-888.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-204.00
0.00
-204.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3,486.00
-332.08
-3,153.92
-949.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,944.00
14,837.10
3,106.90
20.94%
Earnings per share (EPS)
-286.31
-47.08
-239.23
-508.14%
Diluted Earnings per share
-286.31
-47.08
-239.23
-508.14%
Operating Profit Margin (Excl OI)
0.04%
1.94%
0.00
-1.90%
Gross Profit Margin
4.28%
1.13%
0.00
3.15%
PAT Margin
-6.97%
-2.14%
0.00
-4.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,710.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.33% vs 3.80% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -348.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -192.20% vs -184.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 441.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -22.92% vs -15.96% in Mar 2024
Annual - Interest
Interest 45.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 50.00% vs 36.65% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.04%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






