Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,30,783.00
2,44,319.00
2,60,410.00
2,01,551.00
1,64,816.00
1,78,196.00
1,86,778.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,30,783.00
2,44,319.00
2,60,410.00
2,01,551.00
1,64,816.00
1,78,196.00
1,86,778.00
Raw Material Cost
1,92,748.00
2,09,001.00
2,32,640.00
1,75,379.00
1,30,946.00
1,41,871.00
1,51,959.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.00
128.00
150.00
94.00
117.00
84.00
102.00
Selling and Distribution Expenses
28,196.00
26,767.00
25,680.00
24,964.00
25,782.00
28,195.00
27,644.00
Other Expenses
115.50
117.90
120.50
115.40
140.10
149.30
140.90
Total Expenditure (Excl Depreciation)
2,22,210.00
2,37,075.00
2,59,675.00
2,01,591.00
1,58,246.00
1,71,643.00
1,81,114.00
Operating Profit (PBDIT) excl Other Income
8573
7244
735
-40
6570
6553
5664
Other Income
1,655.00
1,861.00
1,171.00
3,112.00
1,573.00
1,913.00
1,002.00
Operating Profit (PBDIT)
14,294.00
13,790.00
6,701.00
7,894.00
13,095.00
13,552.00
11,642.00
Interest
111.00
128.00
150.00
94.00
117.00
84.00
102.00
Exceptional Items
25.00
183.00
1.00
-346.00
160.00
-857.00
-349.00
Gross Profit (PBDT)
38,035.00
35,318.00
27,770.00
26,172.00
33,870.00
36,325.00
34,819.00
Depreciation
4,066.00
4,685.00
4,795.00
4,822.00
4,952.00
5,086.00
4,976.00
Profit Before Tax
10,140.00
9,158.00
1,756.00
2,632.00
8,186.00
7,524.00
6,215.00
Tax
3,087.00
2,359.00
763.00
688.00
2,935.00
2,313.00
1,455.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,996.00
6,792.00
986.00
1,952.00
5,253.00
5,204.00
4,749.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,996.00
6,792.00
986.00
1,952.00
5,253.00
5,204.00
4,749.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
57.00
6.00
6.00
-9.00
-3.00
6.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,053.00
6,798.00
992.00
1,943.00
5,250.00
5,210.00
4,760.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,05,814.00
1,01,606.00
93,850.00
94,133.00
94,105.00
89,341.00
86,841.00
Earnings per share (EPS)
211.51
205.35
29.81
59.23
159.61
158.08
144.28
Diluted Earnings per share
211.51
205.35
29.81
59.23
159.61
158.08
144.28
Operating Profit Margin (Excl OI)
3.71%
2.96%
0.28%
-0.02%
3.99%
3.68%
3.03%
Gross Profit Margin
6.16%
5.67%
2.52%
3.7%
7.97%
7.08%
5.99%
PAT Margin
3.03%
2.78%
0.38%
0.97%
3.19%
2.92%
2.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.54% vs -6.18% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 3.75% vs 585.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.95% vs 115.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.28% vs -14.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of J-Oil Mills, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,30,783.00
83,104.00
1,47,679.00
177.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,30,783.00
83,104.00
1,47,679.00
177.70%
Raw Material Cost
1,92,748.00
59,374.00
1,33,374.00
224.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.00
122.00
-11.00
-9.02%
Selling and Distribution Expenses
28,196.00
16,400.00
11,796.00
71.93%
Other Expenses
115.50
61.00
54.50
89.34%
Total Expenditure (Excl Depreciation)
2,22,210.00
76,506.00
1,45,704.00
190.45%
Operating Profit (PBDIT) excl Other Income
8,573.00
6,598.00
1,975.00
29.93%
Other Income
1,655.00
435.00
1,220.00
280.46%
Operating Profit (PBDIT)
14,294.00
12,596.00
1,698.00
13.48%
Interest
111.00
122.00
-11.00
-9.02%
Exceptional Items
25.00
-878.00
903.00
102.85%
Gross Profit (PBDT)
38,035.00
23,730.00
14,305.00
60.28%
Depreciation
4,066.00
5,563.00
-1,497.00
-26.91%
Profit Before Tax
10,140.00
6,031.00
4,109.00
68.13%
Tax
3,087.00
1,590.00
1,497.00
94.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,996.00
4,441.00
2,555.00
57.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,996.00
4,441.00
2,555.00
57.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
57.00
0.00
57.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,053.00
4,441.00
2,612.00
58.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,05,814.00
56,808.00
49,006.00
86.27%
Earnings per share (EPS)
211.51
122.05
89.46
73.30%
Diluted Earnings per share
211.51
122.05
89.46
73.30%
Operating Profit Margin (Excl OI)
3.71%
7.94%
0.00
-4.23%
Gross Profit Margin
6.16%
13.95%
0.00
-7.79%
PAT Margin
3.03%
5.34%
0.00
-2.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,078.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.54% vs -6.18% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 705.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.75% vs 585.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,263.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.95% vs 115.71% in Mar 2024
Annual - Interest
Interest 11.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.28% vs -14.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.71%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






