Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,800.31
11,266.30
12,501.23
12,409.44
12,970.35
8,442.60
6,781.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,800.31
11,266.30
12,501.23
12,409.44
12,970.35
8,442.60
6,781.11
Raw Material Cost
7,259.45
7,174.20
7,514.14
7,094.46
7,606.23
5,526.42
4,374.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.37
2.04
3.34
3.79
3.91
2.50
1.60
Selling and Distribution Expenses
3,569.70
3,485.69
3,255.98
3,193.40
2,944.20
2,318.89
2,032.11
Other Expenses
5.33
3.78
6.47
6.05
7.36
4.77
5.92
Total Expenditure (Excl Depreciation)
10,883.83
10,699.70
10,838.15
10,352.17
10,627.97
7,895.51
6,467.91
Operating Profit (PBDIT) excl Other Income
916.5
566.5999999999999
1663.1
2057.2999999999997
2342.4
547.1
313.2
Other Income
36.52
14.95
-8.16
-2.19
-6.26
19.70
5.92
Operating Profit (PBDIT)
1,764.30
1,375.89
2,312.92
2,675.35
2,867.68
999.93
700.88
Interest
1.37
2.04
3.34
3.79
3.91
2.50
1.60
Exceptional Items
0.00
4.00
-205.42
0.00
2.00
-117.45
-0.14
Gross Profit (PBDT)
4,540.86
4,092.11
4,987.10
5,314.98
5,364.12
2,916.18
2,406.14
Depreciation
811.29
794.34
658.00
620.27
531.57
433.14
381.76
Profit Before Tax
951.63
583.51
1,446.16
2,051.30
2,334.21
446.84
317.37
Tax
337.38
222.81
496.23
659.70
708.42
208.36
99.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
550.86
298.28
873.06
1,309.34
1,548.67
249.22
195.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
550.86
298.28
873.06
1,309.34
1,548.67
249.22
195.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
63.39
62.42
76.87
82.26
77.11
-10.74
22.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
614.25
360.70
949.93
1,391.60
1,625.78
238.48
218.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,563.69
10,410.19
10,509.18
10,009.14
8,865.50
3,965.81
3,776.02
Earnings per share (EPS)
22.15
12.0
35.11
52.66
64.74
10.71
8.41
Diluted Earnings per share
22.15
12.0
35.11
52.66
64.74
10.71
8.41
Operating Profit Margin (Excl OI)
7.77%
5.03%
13.3%
16.58%
18.06%
6.48%
4.62%
Gross Profit Margin
14.94%
12.23%
16.83%
21.53%
22.09%
10.42%
10.31%
PAT Margin
4.67%
2.65%
6.98%
10.55%
11.94%
2.95%
2.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.74% vs -9.88% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 70.28% vs -62.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.96% vs -41.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -30.00% vs -39.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of J-Stream, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,800.31
7,949.17
3,851.14
48.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,800.31
7,949.17
3,851.14
48.45%
Raw Material Cost
7,259.45
4,472.84
2,786.61
62.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,668.97
-2,668.97
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.37
8.18
-6.81
-83.25%
Selling and Distribution Expenses
3,569.70
2,333.27
1,236.43
52.99%
Other Expenses
5.33
-261.94
267.27
102.03%
Total Expenditure (Excl Depreciation)
10,883.83
6,863.86
4,019.97
58.57%
Operating Profit (PBDIT) excl Other Income
916.48
1,085.31
-168.83
-15.56%
Other Income
36.52
4.68
31.84
680.34%
Operating Profit (PBDIT)
1,764.30
1,183.02
581.28
49.14%
Interest
1.37
8.18
-6.81
-83.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,540.86
3,476.33
1,064.53
30.62%
Depreciation
811.29
93.03
718.26
772.07%
Profit Before Tax
951.63
1,081.82
-130.19
-12.03%
Tax
337.38
361.03
-23.65
-6.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
550.86
720.79
-169.93
-23.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
550.86
720.79
-169.93
-23.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
63.39
0.00
63.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
614.25
720.79
-106.54
-14.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,563.69
2,722.31
7,841.38
288.04%
Earnings per share (EPS)
22.15
112.78
-90.63
-80.36%
Diluted Earnings per share
22.15
112.78
-90.63
-80.36%
Operating Profit Margin (Excl OI)
7.77%
13.65%
0.00
-5.88%
Gross Profit Margin
14.94%
14.78%
0.00
0.16%
PAT Margin
4.67%
9.07%
0.00
-4.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,180.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.74% vs -9.88% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 61.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 70.28% vs -62.03% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.78 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.96% vs -41.37% in Mar 2024
Annual - Interest
Interest 0.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -30.00% vs -39.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.77%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
