J-Stream, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3386170009
JPY
354.00
1 (0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
11,997.83
11,800.31
11,266.30
12,501.23
12,409.44
12,970.35
8,442.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,997.83
11,800.31
11,266.30
12,501.23
12,409.44
12,970.35
8,442.60
Raw Material Cost
7,319.34
7,259.45
7,174.20
7,514.14
7,094.46
7,606.23
5,526.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.98
1.37
2.04
3.34
3.79
3.91
2.50
Selling and Distribution Expenses
3,808.04
3,569.70
3,485.69
3,255.98
3,193.40
2,944.20
2,318.89
Other Expenses
4.23
5.33
3.78
6.47
6.05
7.36
4.77
Total Expenditure (Excl Depreciation)
11,171.71
10,883.83
10,699.70
10,838.15
10,352.17
10,627.97
7,895.51
Operating Profit (PBDIT) excl Other Income
826.1
916.5
566.5999999999999
1663.1
2057.2999999999997
2342.4
547.1
Other Income
42.48
36.52
14.95
-8.16
-2.19
-6.26
19.70
Operating Profit (PBDIT)
1,662.63
1,764.30
1,375.89
2,312.92
2,675.35
2,867.68
999.93
Interest
1.98
1.37
2.04
3.34
3.79
3.91
2.50
Exceptional Items
-2.85
0.00
4.00
-205.42
0.00
2.00
-117.45
Gross Profit (PBDT)
4,678.48
4,540.86
4,092.11
4,987.10
5,314.98
5,364.12
2,916.18
Depreciation
794.04
811.29
794.34
658.00
620.27
531.57
433.14
Profit Before Tax
863.75
951.63
583.51
1,446.16
2,051.30
2,334.21
446.84
Tax
320.39
337.38
222.81
496.23
659.70
708.42
208.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
485.44
550.86
298.28
873.06
1,309.34
1,548.67
249.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
485.44
550.86
298.28
873.06
1,309.34
1,548.67
249.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
57.92
63.39
62.42
76.87
82.26
77.11
-10.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
543.37
614.25
360.70
949.93
1,391.60
1,625.78
238.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,703.42
10,563.69
10,410.19
10,509.18
10,009.14
8,865.50
3,965.81
Earnings per share (EPS)
19.52
22.15
12.0
35.11
52.66
64.74
10.71
Diluted Earnings per share
19.52
22.15
12.0
35.11
52.66
64.74
10.71
Operating Profit Margin (Excl OI)
6.89%
7.77%
5.03%
13.3%
16.58%
18.06%
6.48%
Gross Profit Margin
13.82%
14.94%
12.23%
16.83%
21.53%
22.09%
10.42%
PAT Margin
4.05%
4.67%
2.65%
6.98%
10.55%
11.94%
2.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 1.67% vs 4.74% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -11.53% vs 70.28% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -6.23% vs 26.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 42.86% vs -30.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of J-Stream, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,997.83
8,251.67
3,746.16
45.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,997.83
8,251.67
3,746.16
45.40%
Raw Material Cost
7,319.34
4,402.43
2,916.91
66.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,990.88
-2,990.88
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.98
5.79
-3.81
-65.80%
Selling and Distribution Expenses
3,808.04
2,537.72
1,270.32
50.06%
Other Expenses
4.23
-292.94
297.17
101.44%
Total Expenditure (Excl Depreciation)
11,171.71
7,007.47
4,164.24
59.43%
Operating Profit (PBDIT) excl Other Income
826.12
1,244.19
-418.07
-33.60%
Other Income
42.48
5.03
37.45
744.53%
Operating Profit (PBDIT)
1,662.63
1,309.30
353.33
26.99%
Interest
1.98
5.79
-3.81
-65.80%
Exceptional Items
-2.85
-102.31
99.46
97.21%
Gross Profit (PBDT)
4,678.48
3,849.24
829.24
21.54%
Depreciation
794.04
58.98
735.06
1,246.29%
Profit Before Tax
863.75
1,142.21
-278.46
-24.38%
Tax
320.39
457.94
-137.55
-30.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
485.44
684.27
-198.83
-29.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
485.44
684.27
-198.83
-29.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
57.92
0.00
57.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
543.37
684.27
-140.90
-20.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,703.42
2,235.05
8,468.37
378.89%
Earnings per share (EPS)
19.52
121.29
-101.77
-83.91%
Diluted Earnings per share
19.52
121.29
-101.77
-83.91%
Operating Profit Margin (Excl OI)
6.89%
15.09%
0.00
-8.20%
Gross Profit Margin
13.82%
14.56%
0.00
-0.74%
PAT Margin
4.05%
8.29%
0.00
-4.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,199.78 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 1.67% vs 4.74% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 54.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -11.53% vs 70.28% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.02 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -6.23% vs 26.96% in Mar 2025

Annual - Interest
Interest 0.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 42.86% vs -30.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.89%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025