Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
46,089.00
39,156.00
34,475.00
30,435.00
24,852.00
21,614.00
24,170.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,089.00
39,156.00
34,475.00
30,435.00
24,852.00
21,614.00
24,170.00
Raw Material Cost
3,836.00
3,553.00
3,314.00
2,954.00
2,361.00
2,137.00
2,325.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
20.00
22.00
22.00
16.00
18.00
16.00
Selling and Distribution Expenses
30,570.00
26,496.00
22,946.00
20,429.00
16,669.00
14,325.00
15,754.00
Other Expenses
-1.70
-2.00
-2.20
-2.20
-1.60
-1.80
-1.60
Total Expenditure (Excl Depreciation)
34,406.00
30,049.00
26,260.00
23,383.00
19,030.00
16,462.00
18,079.00
Operating Profit (PBDIT) excl Other Income
11683
9107
8215
7052
5822
5152
6091
Other Income
-50.00
21.00
5.00
-2.00
3.00
64.00
8.00
Operating Profit (PBDIT)
12,100.00
9,774.00
8,880.00
7,613.00
6,338.00
5,822.00
6,707.00
Interest
17.00
20.00
22.00
22.00
16.00
18.00
16.00
Exceptional Items
-112.00
-759.00
9.00
-18.00
-32.00
-1,599.00
-15.00
Gross Profit (PBDT)
42,253.00
35,603.00
31,161.00
27,481.00
22,491.00
19,477.00
21,845.00
Depreciation
467.00
646.00
660.00
563.00
513.00
608.00
608.00
Profit Before Tax
11,502.00
8,348.00
8,207.00
7,011.00
5,776.00
3,593.00
6,066.00
Tax
3,102.00
2,737.00
2,229.00
1,981.00
1,894.00
1,758.00
1,712.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,400.00
5,611.00
5,978.00
5,029.00
3,882.00
1,834.00
4,354.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,400.00
5,611.00
5,978.00
5,029.00
3,882.00
1,834.00
4,354.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,400.00
5,611.00
5,978.00
5,029.00
3,882.00
1,834.00
4,354.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,345.00
18,095.00
17,217.00
15,585.00
13,365.00
14,326.00
15,840.00
Earnings per share (EPS)
52.98
35.22
37.41
31.14
24.0
11.17
26.63
Diluted Earnings per share
52.98
35.22
37.41
31.14
24.0
11.17
26.63
Operating Profit Margin (Excl OI)
25.35%
23.26%
23.83%
23.17%
23.43%
23.83%
25.2%
Gross Profit Margin
25.97%
22.97%
25.72%
24.89%
25.31%
19.44%
27.61%
PAT Margin
18.23%
14.33%
17.34%
16.52%
15.62%
8.49%
18.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.71% vs 13.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 49.71% vs -6.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.58% vs 9.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.00% vs -9.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of JAC Recruitment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
46,089.00
65,678.00
-19,589.00
-29.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,089.00
65,678.00
-19,589.00
-29.83%
Raw Material Cost
3,836.00
13,240.00
-9,404.00
-71.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
42.00
-25.00
-59.52%
Selling and Distribution Expenses
30,570.00
46,593.00
-16,023.00
-34.39%
Other Expenses
-1.70
-4.20
2.50
59.52%
Total Expenditure (Excl Depreciation)
34,406.00
59,833.00
-25,427.00
-42.50%
Operating Profit (PBDIT) excl Other Income
11,683.00
5,845.00
5,838.00
99.88%
Other Income
-50.00
5,218.00
-5,268.00
-100.96%
Operating Profit (PBDIT)
12,100.00
14,250.00
-2,150.00
-15.09%
Interest
17.00
42.00
-25.00
-59.52%
Exceptional Items
-112.00
-36.00
-76.00
-211.11%
Gross Profit (PBDT)
42,253.00
52,438.00
-10,185.00
-19.42%
Depreciation
467.00
3,187.00
-2,720.00
-85.35%
Profit Before Tax
11,502.00
10,982.00
520.00
4.74%
Tax
3,102.00
3,350.00
-248.00
-7.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,400.00
7,629.00
771.00
10.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,400.00
7,629.00
771.00
10.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,400.00
7,631.00
769.00
10.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,345.00
37,604.00
-15,259.00
-40.58%
Earnings per share (EPS)
52.98
183.31
-130.33
-71.10%
Diluted Earnings per share
52.98
183.31
-130.33
-71.10%
Operating Profit Margin (Excl OI)
25.35%
8.90%
0.00
16.45%
Gross Profit Margin
25.97%
21.57%
0.00
4.40%
PAT Margin
18.23%
11.62%
0.00
6.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,608.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.71% vs 13.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 840.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.71% vs -6.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,215.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.58% vs 9.89% in Dec 2024
Annual - Interest
Interest 1.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.00% vs -9.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






