Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
11,489.04
10,848.32
14,886.33
14,055.83
13,484.77
12,689.37
10,531.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,489.04
10,848.32
14,886.33
14,055.83
13,484.77
12,689.37
10,531.87
Raw Material Cost
8,668.18
8,140.56
11,794.39
11,198.64
11,070.87
10,339.94
8,501.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
169.06
168.09
100.25
72.71
62.21
83.85
76.76
Selling and Distribution Expenses
2,005.41
1,908.16
2,049.53
2,106.32
1,473.71
1,681.61
1,536.74
Other Expenses
-16.91
-16.81
-10.02
-7.27
-6.22
-8.38
-7.68
Total Expenditure (Excl Depreciation)
10,673.59
10,048.72
13,843.91
13,304.95
12,544.58
12,021.55
10,038.69
Operating Profit (PBDIT) excl Other Income
815.4000000000001
799.5999999999999
1042.3999999999999
750.9000000000001
940.1999999999999
667.8
493.2
Other Income
265.81
15.68
173.53
86.34
49.64
78.45
68.20
Operating Profit (PBDIT)
1,389.99
1,122.53
1,517.00
1,088.02
1,171.46
915.55
759.97
Interest
169.06
168.09
100.25
72.71
62.21
83.85
76.76
Exceptional Items
-134.91
-126.22
-239.35
-68.91
-486.42
-311.47
-153.64
Gross Profit (PBDT)
2,820.86
2,707.76
3,091.94
2,857.20
2,413.91
2,349.43
2,029.92
Depreciation
308.74
307.25
301.06
250.80
181.63
169.27
198.59
Profit Before Tax
777.29
520.98
876.35
695.60
441.20
350.96
330.98
Tax
131.49
101.34
160.90
274.78
55.32
36.95
325.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
602.53
387.46
644.07
409.71
353.79
290.55
-4.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
602.53
387.46
644.07
409.71
353.79
290.55
-4.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.26
32.17
71.37
11.11
32.02
23.05
9.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
645.79
419.64
715.44
420.82
385.81
313.59
5.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,549.47
6,546.22
6,060.06
5,940.04
5,815.71
5,714.69
5,854.35
Earnings per share (EPS)
6.32
5.3
4.98
3.08
2.87
-0.64
1.18
Diluted Earnings per share
6.32
5.3
4.98
3.08
2.87
-0.64
1.18
Operating Profit Margin (Excl OI)
7.1%
7.37%
7.0%
5.34%
6.97%
5.26%
4.68%
Gross Profit Margin
9.45%
7.63%
7.91%
6.73%
4.62%
4.1%
5.03%
PAT Margin
5.24%
3.57%
4.33%
2.91%
2.62%
2.29%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 5.91% vs -27.13% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 53.91% vs -41.35% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 1.56% vs -17.61% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 0.59% vs 67.76% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Jacobs Solutions, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,489.04
2,167.77
9,321.27
429.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,489.04
2,167.77
9,321.27
429.99%
Raw Material Cost
8,668.18
479.66
8,188.52
1,707.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
169.06
13.09
155.97
1,191.52%
Selling and Distribution Expenses
2,005.41
1,312.24
693.17
52.82%
Other Expenses
-16.91
48.67
-65.58
-134.74%
Total Expenditure (Excl Depreciation)
10,673.59
2,291.65
8,381.94
365.76%
Operating Profit (PBDIT) excl Other Income
815.45
-123.88
939.33
758.26%
Other Income
265.81
107.78
158.03
146.62%
Operating Profit (PBDIT)
1,389.99
64.84
1,325.15
2,043.72%
Interest
169.06
13.09
155.97
1,191.52%
Exceptional Items
-134.91
-0.04
-134.87
-337,175.00%
Gross Profit (PBDT)
2,820.86
1,688.11
1,132.75
67.10%
Depreciation
308.74
80.93
227.81
281.49%
Profit Before Tax
777.29
-29.23
806.52
2,759.22%
Tax
131.49
28.48
103.01
361.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
602.53
-57.71
660.24
1,144.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
602.53
-57.71
660.24
1,144.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.26
0.00
43.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
645.79
-57.71
703.50
1,219.03%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
4,549.47
1,274.10
3,275.37
257.07%
Earnings per share (EPS)
6.32
-0.39
6.71
1,720.51%
Diluted Earnings per share
6.32
-0.39
6.71
1,720.51%
Operating Profit Margin (Excl OI)
7.10%
-5.71%
0.00
12.81%
Gross Profit Margin
9.45%
2.39%
0.00
7.06%
PAT Margin
5.24%
-2.66%
0.00
7.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,148.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.91% vs -27.13% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 64.58 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 53.91% vs -41.35% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.42 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.56% vs -17.61% in Sep 2023
Annual - Interest
Interest 16.91 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.59% vs 67.76% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.10%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






