Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
733.78
676.17
547.37
451.03
403.66
344.98
319.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
733.78
676.17
547.37
451.03
403.66
344.98
319.78
Raw Material Cost
458.17
442.61
349.03
287.94
258.90
215.25
204.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.98
114.42
102.72
93.35
81.34
76.19
72.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
27.62
12.42
5.66
6.04
11.32
9.00
Selling and Distribution Expenses
181.76
146.17
114.97
82.80
75.77
73.81
65.33
Other Expenses
-14.80
-14.20
-11.51
-9.90
-8.74
-8.75
-8.17
Total Expenditure (Excl Depreciation)
639.93
588.78
464.00
370.74
334.67
289.05
269.69
Operating Profit (PBDIT) excl Other Income
93.9
87.4
83.4
80.3
69
55.9
50.099999999999994
Other Income
-1.48
-1.96
-0.27
0.09
-0.48
-0.38
-0.61
Operating Profit (PBDIT)
110.91
105.75
100.34
94.66
80.71
66.46
58.53
Interest
29.00
27.62
12.42
5.66
6.04
11.32
9.00
Exceptional Items
12.43
7.86
-0.17
-4.26
-5.41
-1.92
-3.23
Gross Profit (PBDT)
275.61
233.56
198.34
163.09
144.76
129.73
115.42
Depreciation
18.53
20.32
17.25
14.27
12.21
10.92
9.05
Profit Before Tax
75.80
65.67
70.50
70.47
57.05
42.30
37.25
Tax
24.66
19.63
17.70
18.38
15.45
10.65
10.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.91
47.88
52.81
52.08
41.60
31.66
26.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.91
47.88
52.81
52.08
41.60
31.66
26.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.78
-1.84
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.13
46.04
52.81
52.08
41.60
31.66
26.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
505.18
438.93
431.59
342.02
292.40
259.17
240.72
Earnings per share (EPS)
1.21
1.12
1.25
1.25
1.01
0.8
0.67
Diluted Earnings per share
1.21
1.12
1.25
1.25
1.01
0.8
0.67
Operating Profit Margin (Excl OI)
12.79%
12.92%
15.23%
17.8%
17.09%
16.21%
15.66%
Gross Profit Margin
12.86%
12.72%
16.03%
18.79%
17.16%
15.43%
14.48%
PAT Margin
7.07%
7.08%
9.65%
11.55%
10.31%
9.18%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.52% vs 23.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11.09% vs -12.88% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.36% vs 7.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 5.07% vs 122.58% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jamieson Wellness, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
733.78
161.13
572.65
355.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
733.78
161.13
572.65
355.40%
Raw Material Cost
458.17
131.68
326.49
247.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.98
0.00
118.98
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
0.00
29.00
Selling and Distribution Expenses
181.76
103.82
77.94
75.07%
Other Expenses
-14.80
0.58
-15.38
-2,651.72%
Total Expenditure (Excl Depreciation)
639.93
241.29
398.64
165.21%
Operating Profit (PBDIT) excl Other Income
93.85
-80.17
174.02
217.06%
Other Income
-1.48
137.94
-139.42
-101.07%
Operating Profit (PBDIT)
110.91
70.57
40.34
57.16%
Interest
29.00
0.00
29.00
Exceptional Items
12.43
-7.66
20.09
262.27%
Gross Profit (PBDT)
275.61
29.45
246.16
835.86%
Depreciation
18.53
12.79
5.74
44.88%
Profit Before Tax
75.80
50.12
25.68
51.24%
Tax
24.66
-4.71
29.37
623.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
51.91
56.28
-4.37
-7.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.91
56.28
-4.37
-7.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.78
-1.45
0.67
46.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.13
54.83
-3.70
-6.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
505.18
1,530.34
-1,025.16
-66.99%
Earnings per share (EPS)
1.21
0.15
1.06
706.67%
Diluted Earnings per share
1.21
0.15
1.06
706.67%
Operating Profit Margin (Excl OI)
12.79%
-49.75%
0.00
62.54%
Gross Profit Margin
12.86%
39.04%
0.00
-26.18%
PAT Margin
7.07%
34.93%
0.00
-27.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.52% vs 23.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.09% vs -12.88% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.36% vs 7.06% in Dec 2023
Annual - Interest
Interest 2.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.07% vs 122.58% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
