Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
822.06
733.78
676.17
547.37
451.03
403.66
344.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
822.06
733.78
676.17
547.37
451.03
403.66
344.98
Raw Material Cost
483.72
458.17
442.61
349.03
287.94
258.90
215.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
133.03
118.98
114.42
102.72
93.35
81.34
76.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.84
29.00
27.62
12.42
5.66
6.04
11.32
Selling and Distribution Expenses
224.57
181.76
146.17
114.97
82.80
75.77
73.81
Other Expenses
-15.89
-14.80
-14.20
-11.51
-9.90
-8.74
-8.75
Total Expenditure (Excl Depreciation)
708.30
639.93
588.78
464.00
370.74
334.67
289.05
Operating Profit (PBDIT) excl Other Income
113.80000000000001
93.9
87.4
83.4
80.3
69
55.9
Other Income
-1.85
-1.48
-1.96
-0.27
0.09
-0.48
-0.38
Operating Profit (PBDIT)
131.56
110.91
105.75
100.34
94.66
80.71
66.46
Interest
25.84
29.00
27.62
12.42
5.66
6.04
11.32
Exceptional Items
3.77
12.43
7.86
-0.17
-4.26
-5.41
-1.92
Gross Profit (PBDT)
338.33
275.61
233.56
198.34
163.09
144.76
129.73
Depreciation
19.66
18.53
20.32
17.25
14.27
12.21
10.92
Profit Before Tax
89.84
75.80
65.67
70.50
70.47
57.05
42.30
Tax
25.37
24.66
19.63
17.70
18.38
15.45
10.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.44
51.91
47.88
52.81
52.08
41.60
31.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.44
51.91
47.88
52.81
52.08
41.60
31.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.03
-0.78
-1.84
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.46
51.13
46.04
52.81
52.08
41.60
31.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
485.42
505.18
438.93
431.59
342.02
292.40
259.17
Earnings per share (EPS)
1.46
1.21
1.12
1.25
1.25
1.01
0.8
Diluted Earnings per share
1.46
1.21
1.12
1.25
1.25
1.01
0.8
Operating Profit Margin (Excl OI)
13.84%
12.79%
12.92%
15.23%
17.8%
17.09%
16.21%
Gross Profit Margin
13.32%
12.86%
12.72%
16.03%
18.79%
17.16%
15.43%
PAT Margin
7.6%
7.07%
7.08%
9.65%
11.55%
10.31%
9.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.03% vs 8.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 26.22% vs 11.09% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.68% vs 4.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.03% vs 5.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Jamieson Wellness, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
822.06
204.82
617.24
301.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
822.06
204.82
617.24
301.36%
Raw Material Cost
483.72
120.09
363.63
302.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
133.03
0.00
133.03
Power Cost
0
0
0.00
Manufacturing Expenses
25.84
0.00
25.84
Selling and Distribution Expenses
224.57
103.01
121.56
118.01%
Other Expenses
-15.89
0.62
-16.51
-2,662.90%
Total Expenditure (Excl Depreciation)
708.30
229.32
478.98
208.87%
Operating Profit (PBDIT) excl Other Income
113.76
-24.50
138.26
564.33%
Other Income
-1.85
7.83
-9.68
-123.63%
Operating Profit (PBDIT)
131.56
3.22
128.34
3,985.71%
Interest
25.84
0.00
25.84
Exceptional Items
3.77
-7.25
11.02
152.00%
Gross Profit (PBDT)
338.33
84.73
253.60
299.30%
Depreciation
19.66
19.88
-0.22
-1.11%
Profit Before Tax
89.84
-23.92
113.76
475.59%
Tax
25.37
-19.83
45.20
227.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.44
-13.20
75.64
573.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.44
-13.20
75.64
573.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.03
9.11
-7.08
-77.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.46
-4.09
68.55
1,676.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
485.42
1,499.46
-1,014.04
-67.63%
Earnings per share (EPS)
1.46
-0.03
1.49
4,966.67%
Diluted Earnings per share
1.46
-0.03
1.49
4,966.67%
Operating Profit Margin (Excl OI)
13.84%
-11.96%
0.00
25.80%
Gross Profit Margin
13.32%
-1.97%
0.00
15.29%
PAT Margin
7.60%
-6.44%
0.00
14.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 82.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.03% vs 8.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.22% vs 11.09% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.68% vs 4.36% in Dec 2024
Annual - Interest
Interest 2.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.03% vs 5.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






